| Revenue | NOK 122,7M | -7% |
| EBITDA | NOK 18,4M | -12% |
| Net profit | NOK 5,9M | +3714% |
| Total assets | NOK 221,5M | +9% |
| Equity | NOK 131,6M | +5% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 140 539 | 127 629 | 113 923 | 131 549 | 122 686 |
| Staff expenses | −30 229 | −30 677 | −0 | −40 031 | −28 463 |
| EBITDA | 28 298 | 20 005 | 18 307 | 20 791 | 18 351 |
| Depreciation & amort. | −5 848 | −6 047 | −6 761 | −10 778 | −7 751 |
| EBIT | 22 450 | 13 958 | 11 546 | 10 013 | 10 600 |
| Net financials | −3 446 | −7 899 | −4 273 | −9 795 | −3 096 |
| Profit before tax | 19 004 | 6 059 | 7 272 | 217 | 7 504 |
| Tax | 4 183 | 1 330 | −0 | 64 | 1 651 |
| Net profit | 14 821 | 4 729 | 5 661 | 153 | 5 853 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 239 270 | 231 396 | 224 050 | 203 031 | 221 492 |
| Equity | 145 893 | 125 622 | 125 622 | 125 776 | 131 629 |
| Long-term debt | 44 178 | 44 176 | 44 401 | 45 308 | 44 412 |
| Short-term debt | 49 199 | 61 598 | 54 027 | 31 947 | 45 451 |
| Total debt | 93 377 | 105 774 | 98 428 | 77 255 | 89 863 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fragar Europe Sa | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Kristiansen | Chief Executive Officer | 0 companies |
| Ivana Steiro | Chief Executive Officer | 0 companies |
| Eduardo Pablo Pares | Chairman | 0 companies |
| Carol Natalie Jackson | Board of Directors | 0 companies |
| Julian Sommaro | Board of Directors | 0 companies |
| Elodie Josiane Bouchard | Board of Directors | 0 companies |
| Karel Wolfgang Stoschek | Board of Directors | 0 companies |
| Gunnar Hatlebakk | Board of Directors | 0 companies |
| Renaud Laurent Camuzat | Chairman | 0 companies |