| Revenue | NOK 0 | — |
| EBITDA | NOK -63K | +37% |
| Net profit | NOK -63K | +36% |
| Total assets | NOK 1,6M | -4% |
| Equity | NOK 1,5M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 015 | 1 483 | 1 070 | 2 600 | 3 536 | 1 623 | 3 534 | 1 532 | 8 214 | 201 | 270 | 1 301 | 584 | 83 | 10 | 6 | 0 |
| Staff expenses | −0 | −0 | −62 | −35 | −40 | −0 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 |
| EBITDA | 0 | 583 | 924 | 434 | 1 622 | 1 019 | 1 067 | 2 061 | 295 | 1 526 | −16 | 125 | 1 113 | −149 | −233 | −103 | −100 | −63 |
| Depreciation & amort. | −0 | −0 | −16 | −22 | −22 | −22 | −20 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 583 | 909 | 411 | 1 599 | 997 | 1 047 | 2 051 | 295 | 1 526 | −16 | 125 | 1 113 | −149 | −233 | −103 | −100 | −63 |
| Net financials | 0 | −229 | −264 | −456 | −566 | −447 | −443 | −431 | −592 | −562 | −174 | −136 | −149 | −108 | −9 | 0 | 0 | −0 |
| Profit before tax | 0 | 354 | 644 | −45 | 1 033 | 550 | 604 | 1 620 | −297 | 965 | −190 | −11 | 964 | −257 | −242 | −103 | −100 | −63 |
| Tax | −0 | 99 | 181 | −12 | 289 | 155 | 169 | 437 | −106 | 231 | −6 | −6 | 212 | −116 | −53 | 53 | −0 | −0 |
| Net profit | 0 | 255 | 464 | −33 | 744 | 395 | 434 | 1 183 | −191 | 734 | −184 | −6 | 752 | −141 | −189 | −157 | −100 | −63 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 414 | 9 926 | 16 063 | 13 294 | 14 781 | 14 473 | 14 317 | 19 689 | 14 985 | 5 263 | 5 282 | 5 048 | 3 681 | 1 941 | 1 752 | 1 651 | 1 578 |
| Equity | — | 484 | 947 | 914 | 1 658 | 2 053 | 2 487 | 3 670 | 3 479 | 4 213 | 1 380 | 1 374 | 2 126 | 1 985 | 1 797 | 1 640 | 1 540 | 1 477 |
| Long-term debt | 0 | 4 691 | 8 657 | 15 010 | 11 305 | 12 527 | 11 128 | 10 501 | 16 077 | 10 008 | 3 821 | 3 815 | 2 601 | 608 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 239 | 322 | 139 | 332 | 201 | 858 | 146 | 134 | 764 | 63 | 93 | 321 | 1 087 | 145 | 112 | 110 | 101 |
| Total debt | 0 | 4 930 | 8 979 | 15 149 | 11 637 | 12 728 | 11 986 | 10 647 | 16 211 | 10 772 | 3 884 | 3 908 | 2 921 | 1 695 | 145 | 112 | 110 | 101 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Joar Eide | Chairman | 0 companies |