| Revenue | NOK 6,1M | -10% |
| EBITDA | NOK 27K | +104% |
| Net profit | NOK 23K | +104% |
| Total assets | NOK 2,7M | -19% |
| Equity | NOK 1,6M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 537 | 7 462 | 7 524 | 6 816 | 6 120 |
| Staff expenses | −812 | −838 | −819 | −808 | −965 |
| EBITDA | 260 | −363 | −320 | −611 | 27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 260 | −363 | −320 | −611 | 27 |
| Net financials | 24 | 19 | −1 | −4 | −4 |
| Profit before tax | 283 | −343 | −321 | −615 | 23 |
| Tax | 62 | −0 | −0 | −0 | −0 |
| Net profit | 221 | −343 | −321 | −615 | 23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 377 | 3 905 | 3 386 | 3 320 | 2 680 |
| Equity | 2 860 | 2 516 | 2 196 | 1 581 | 1 603 |
| Long-term debt | 1 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 517 | 1 389 | 1 190 | 1 739 | 1 077 |
| Total debt | 9 517 | 1 389 | 1 190 | 1 739 | 1 077 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2004 |
RO Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.41% | 29.41% | 2024 | |
| Company | 5.88% | 5.88% | 2024 | |
| Company | 5.88% | 5.88% | 2024 | |
| Company | 5.88% | 5.88% | 2024 | |
Procom Aps | Company | 5.88% | 5.88% | 2024 |
| Company | 5.88% | 5.88% | 2024 | |
| Company | 5.88% | 5.88% | 2024 | |
| Company | 5.88% | 5.88% | 2024 | |
| Company | 5.88% | 5.88% | 2024 | |
| Company | 5.88% | 5.88% | 2024 | |
| Company | 5.88% | 5.88% | 2024 | |
| Company | 5.88% | 5.88% | 2022 | |
Bodleid Thjonusta Ehf | Company | 5.88% | 5.88% | 2024 |
| Company | 5.88% | 5.88% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Reidar Johnsen | Chief Executive Officer | 0 companies |
| Reidar Olsen | Deputy Member | 0 companies |
| Rune Ravem | Board of Directors | 0 companies |
| Ove Hammerbeck Giskås | Board of Directors | 0 companies |
| Thomas Wivel | Board of Directors | 0 companies |
| Svein Erik Lunde | Chairman | 0 companies |