| Revenue | NOK 6K | -100% |
| EBITDA | NOK -127K | +69% |
| Net profit | NOK -150K | +66% |
| Total assets | NOK 1,8M | -16% |
| Equity | NOK 912K | -14% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 411 | 5 591 | 6 954 | 7 342 | 7 160 | 3 676 | 4 674 | 5 760 | 2 720 | 2 863 | 7 470 | 6 554 | 7 194 | 4 661 | 5 148 | 3 308 | 6 |
| Staff expenses | −0 | −2 697 | −3 319 | −4 026 | −5 408 | −6 256 | −4 040 | −3 539 | −2 435 | −0 | −0 | −2 494 | −2 132 | −2 324 | −1 834 | −1 770 | −1 266 | −3 |
| EBITDA | 0 | 1 705 | 1 625 | 1 744 | 1 150 | 96 | −1 358 | −226 | 2 478 | 216 | 687 | −203 | 555 | −2 | 34 | −173 | −405 | −127 |
| Depreciation & amort. | −0 | −6 | −26 | −26 | −26 | −12 | −4 | −0 | −0 | −0 | −23 | −134 | −0 | −0 | −0 | −5 | −23 | −23 |
| EBIT | 0 | 1 698 | 1 599 | 1 717 | 1 123 | 83 | −1 362 | −226 | 2 478 | 216 | 664 | −337 | 555 | −2 | 34 | −178 | −428 | −150 |
| Net financials | 0 | −827 | −2 | 2 | −37 | −70 | −92 | −2 825 | −33 | 0 | −13 | −5 | −11 | −1 | −12 | −11 | −14 | 0 |
| Profit before tax | 0 | 871 | 1 597 | 1 719 | 1 087 | 14 | −1 454 | −3 052 | 2 445 | 216 | 651 | −342 | 544 | −3 | 22 | −189 | −442 | −150 |
| Tax | −0 | 479 | 449 | 484 | 307 | 4 | −392 | 399 | 193 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 392 | 1 148 | 1 235 | 779 | 9 | −1 062 | −3 451 | 2 252 | 216 | 651 | −342 | 544 | −3 | 22 | −189 | −442 | −150 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 056 | 2 901 | 4 535 | 6 787 | 6 449 | 5 186 | 1 345 | 1 155 | 785 | 1 378 | 2 664 | 1 930 | 2 211 | 2 462 | 2 937 | 2 150 | 1 801 |
| Equity | — | 306 | 953 | 2 188 | 2 708 | 2 717 | 1 656 | −1 795 | −64 | 206 | 835 | 946 | 200 | 197 | 868 | 1 292 | 1 061 | 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 | 1 600 | 1 600 | 1 600 | 0 | 200 | 133 | 67 | 0 | 300 | 0 | 0 | 450 | 440 |
| Short-term debt | 0 | 1 751 | 1 948 | 2 347 | 3 079 | 2 132 | 1 930 | 1 541 | 1 220 | 379 | 409 | 1 651 | 1 730 | 1 713 | 1 594 | 1 645 | 639 | 449 |
| Total debt | 0 | 1 751 | 1 948 | 2 347 | 4 079 | 3 732 | 3 530 | 3 141 | 1 220 | 579 | 542 | 1 717 | 1 730 | 2 013 | 1 594 | 1 645 | 1 089 | 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noket As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Jortveit | Chief Executive Officer | 0 companies |
| Solveig Helgaas | Chief Executive Officer | 0 companies |