| Revenue | NOK 9,4M | +7% |
| EBITDA | NOK 851K | +2% |
| Net profit | NOK 672K | +0% |
| Total assets | NOK 1,4M | -5% |
| Equity | NOK 382K | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 741 | 776 | 686 | 617 | 644 | 655 | 717 | 156 | 9 861 | 9 466 | 8 900 | 8 154 | 226 | 0 | 8 787 | 9 368 |
| Staff expenses | −372 | −384 | −489 | −550 | −609 | −568 | −574 | −609 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 | 49 | 50 | 51 | −76 | −1 | −6 | 42 | 17 | 907 | 943 | 863 | 781 | 140 | −57 | 837 | 851 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 | 49 | 50 | 51 | −76 | −1 | −6 | 42 | 17 | 907 | 943 | 863 | 781 | 140 | −57 | 837 | 851 |
| Net financials | 2 | 1 | 0 | 1 | 5 | 4 | 4 | 2 | 1 | 1 | 2 | 2 | 1 | −0 | −0 | 6 | 11 |
| Profit before tax | 12 | 50 | 50 | 52 | −71 | 2 | −2 | 44 | 17 | 908 | 945 | 865 | 782 | 140 | −57 | 843 | 862 |
| Tax | 4 | 14 | 14 | 15 | −20 | 1 | −1 | 12 | 4 | 218 | 217 | 190 | 172 | 31 | −0 | 173 | 190 |
| Net profit | 8 | 36 | 36 | 38 | −51 | 1 | −2 | 32 | 13 | 690 | 728 | 675 | 610 | 109 | −57 | 670 | 672 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 295 | 345 | 449 | 378 | 386 | 337 | 316 | 242 | 1 432 | 2 150 | 2 090 | 1 573 | 537 | 445 | 1 497 | 1 420 |
| Equity | 149 | 184 | 220 | 258 | 207 | 208 | 206 | 238 | 251 | 965 | 1 002 | 577 | 387 | 496 | 439 | 309 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 110 | 125 | 191 | 171 | 179 | 131 | 79 | −9 | 468 | 1 148 | 1 513 | 1 186 | 41 | 6 | 1 187 | 1 039 |
| Total debt | 81 | 110 | 125 | 191 | 171 | 179 | 131 | 79 | −9 | 468 | 1 148 | 1 513 | 1 186 | 41 | 6 | 1 187 | 1 039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EA Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roarsen Holding As | Company | 50.0% | 50.0% | 2024 |
Alstad Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Kleivmyr-Sandvoll | Chief Executive Officer | 0 companies |
| Eivind Alstad | Deputy Member | 0 companies |
| Bernt Roarsen | Chairman | 0 companies |