| Revenue | NOK 42,3M | -2% |
| EBITDA | NOK -2,7M | -200% |
| Net profit | NOK -3,9M | -2327% |
| Total assets | NOK 19,1M | +1% |
| Equity | NOK -508K | -115% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 459 | 28 359 | 44 225 | 43 153 | 42 276 |
| Staff expenses | −6 045 | −9 685 | −14 423 | −14 294 | −17 696 |
| EBITDA | 1 400 | 1 248 | 2 943 | 2 707 | −2 708 |
| Depreciation & amort. | −992 | −785 | −1 104 | −1 481 | −1 596 |
| EBIT | 408 | 463 | 1 839 | 1 227 | −4 304 |
| Net financials | −147 | −134 | −250 | −844 | −689 |
| Profit before tax | 260 | 329 | 1 589 | 382 | −4 994 |
| Tax | 75 | 79 | 370 | 207 | −1 079 |
| Net profit | 185 | 250 | 1 219 | 176 | −3 915 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 806 | 12 850 | 16 370 | 18 940 | 19 073 |
| Equity | 1 804 | 2 042 | 3 261 | 3 407 | −508 |
| Long-term debt | 3 645 | 3 852 | 3 095 | 4 299 | 3 093 |
| Short-term debt | 5 358 | 6 956 | 10 015 | 11 234 | 16 488 |
| Total debt | 9 003 | 10 808 | 13 109 | 15 533 | 19 580 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Deputy Member | Deputy Member | 2025 |
PA Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (3) | ||
SO Deputy Member | Deputy Member | 2022 – 2025 |
TV Deputy Member | Deputy Member | 2020 – 2021 |
KL Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13.64% | 13.64% | 2024 | |
| Company | 13.64% | 13.64% | 2024 | |
| Company | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Company | 9.09% | 9.09% | 2024 | |
| Company | 9.09% | 9.09% | 2023 | |
| Company | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Company | 4.45% | 4.45% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Odfjell Risdal | Deputy Member | 0 companies |
| Silje Kirsten Herget | Deputy Member | 0 companies |
| Tor-Arne Vikingstad | Deputy Member | 0 companies |
| Kristina Lovisa Ketola Bore | Deputy Member | 0 companies |
| Per Arne Alstad | Chief Executive Officer | 0 companies |
| Per Ramvi | Chairman | 0 companies |
| Marit Victoria Wulff Andreassen | Board of Directors | 0 companies |
| Kristin Gustavsen | Board of Directors | 0 companies |
| Børge Moi Nilsen | Board of Directors | 0 companies |
| Christine Sagen Helgø | Chairman | 0 companies |
| John Øivind Eggesbø | Board of Directors | 0 companies |
| Espen Haaland | Board of Directors | 0 companies |
| Kyrre Martinius Knudsen | Board of Directors | 0 companies |
| Martha Norheim Lyse | Board of Directors | 0 companies |
| Gaute Aadnesen | Board of Directors | 0 companies |
| Sebastian Waldejer | Board of Directors | 0 companies |
| Therese Øvstebø Markhus | Board of Directors | 0 companies |
| Ola Kvaløy | Board of Directors | 0 companies |