| Revenue | NOK 43,9M | +16% |
| EBITDA | NOK 5,9M | +41% |
| Net profit | NOK 4,5M | +47% |
| Total assets | NOK 15,8M | -3% |
| Equity | NOK 2,8M | +2% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 870 | 19 693 | 25 674 | 44 956 | 20 722 | 20 805 | 27 880 | 22 025 | 32 137 | 35 018 | 36 588 | 33 425 | 34 651 | 38 751 | 27 051 | 37 720 | 43 904 |
| Staff expenses | −0 | −5 108 | −5 659 | −6 198 | −11 821 | −7 943 | −8 360 | −9 000 | −7 784 | −8 104 | −10 288 | −9 901 | −9 793 | −9 429 | −10 366 | −9 355 | −11 105 | −13 573 |
| EBITDA | 0 | 3 412 | 2 553 | 3 280 | 5 711 | 2 738 | 864 | 7 186 | 2 171 | 3 794 | 6 159 | 5 081 | 4 508 | 5 842 | 4 686 | 4 894 | 4 203 | 5 938 |
| Depreciation & amort. | −0 | −158 | −226 | −218 | −266 | −293 | −238 | −147 | −219 | −296 | −259 | −245 | −370 | −328 | −241 | −170 | −256 | −266 |
| EBIT | 0 | 3 254 | 2 328 | 3 061 | 5 444 | 2 445 | 626 | 7 039 | 1 952 | 3 498 | 5 900 | 4 836 | 4 138 | 5 514 | 4 446 | 4 724 | 3 947 | 5 672 |
| Net financials | 0 | 73 | 42 | 52 | 60 | 76 | 34 | 91 | 27 | 10 | 10 | 33 | 16 | 60 | −12 | −44 | −54 | 44 |
| Profit before tax | 0 | 3 326 | 2 369 | 3 113 | 5 504 | 2 521 | 660 | 7 130 | 1 979 | 3 508 | 5 910 | 4 869 | 4 154 | 5 574 | 4 434 | 4 680 | 3 893 | 5 717 |
| Tax | −0 | 936 | 672 | 872 | 1 543 | 709 | 194 | 1 927 | 547 | 885 | 1 424 | 1 123 | 916 | 1 229 | 975 | 1 030 | 857 | 1 258 |
| Net profit | 0 | 2 390 | 1 697 | 2 241 | 3 962 | 1 812 | 465 | 5 203 | 1 432 | 2 623 | 4 487 | 3 747 | 3 239 | 4 344 | 3 458 | 3 650 | 3 036 | 4 458 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 124 | 7 379 | 7 753 | 15 506 | 6 738 | 6 965 | 13 176 | 9 408 | 10 376 | 14 346 | 12 175 | 12 507 | 11 208 | 14 217 | 10 873 | 16 218 | 15 801 |
| Equity | — | 1 924 | 2 021 | 1 997 | 1 896 | 1 908 | 1 923 | 1 927 | 1 928 | 1 931 | 1 938 | 1 944 | 1 953 | 1 998 | 2 056 | 2 706 | 2 742 | 2 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 200 | 5 358 | 5 756 | 13 610 | 4 830 | 5 042 | 11 249 | 7 480 | 8 445 | 12 408 | 10 230 | 10 554 | 9 211 | 12 161 | 8 167 | 13 476 | 13 001 |
| Total debt | 0 | 5 200 | 5 358 | 5 756 | 13 610 | 4 830 | 5 042 | 11 249 | 7 480 | 8 445 | 12 408 | 10 230 | 10 554 | 9 211 | 12 161 | 8 167 | 13 476 | 13 001 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intergas Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Stebekk | Board of Directors | 0 companies |
| Arne Kai Stiansen | Chairman | 0 companies |
| Jon Kristen Bosvik | Board of Directors | 0 companies |