| Revenue | NOK 214,7M | +5% |
| EBITDA | NOK 10,8M | -51% |
| Net profit | NOK 9,7M | -46% |
| Total assets | NOK 101,1M | -16% |
| Equity | NOK 10,8M | +3% |
| Employees | 150 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 134 219 | 151 685 | 170 867 | 204 207 | 214 721 |
| Staff expenses | −83 195 | −94 038 | −104 863 | −127 728 | −140 830 |
| EBITDA | 18 910 | 17 524 | 20 323 | 21 977 | 10 771 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 910 | 17 524 | 20 323 | 21 977 | 10 771 |
| Net financials | 152 | 100 | 480 | 929 | 1 720 |
| Profit before tax | 19 062 | 17 624 | 20 803 | 22 906 | 12 492 |
| Tax | 4 195 | 3 970 | 4 695 | 5 146 | 2 823 |
| Net profit | 14 867 | 13 654 | 16 108 | 17 760 | 9 669 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81 351 | 87 440 | 86 608 | 120 146 | 101 137 |
| Equity | 8 633 | 8 979 | 9 877 | 10 478 | 10 786 |
| Long-term debt | 925 | 805 | 783 | 823 | 932 |
| Short-term debt | 71 793 | 77 656 | 75 947 | 108 827 | 89 403 |
| Total debt | 72 718 | 78 460 | 76 730 | 109 650 | 90 335 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Søren Mehus | Chief Executive Officer | 0 companies |
| Tor Arne Utgård | Board of Directors | 0 companies |
| Anders Berggren | Chairman | 0 companies |
| Cathrine Kildalsen | Board of Directors | 0 companies |
| Marius Christian Herud | Board of Directors | 0 companies |