| Revenue | NOK 1,5B | -3% |
| EBITDA | NOK 25,1M | -31% |
| Net profit | NOK 19,9M | -25% |
| Total assets | NOK 397,5M | -1% |
| Equity | NOK 26,8M | -9% |
| Employees | 189 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 067 458 | 1 156 488 | 1 589 451 | 1 516 998 | 1 467 066 |
| Staff expenses | −125 146 | −126 190 | −169 821 | −180 062 | −178 841 |
| EBITDA | 22 677 | 41 524 | 45 346 | 36 370 | 25 072 |
| Depreciation & amort. | −887 | −835 | −1 669 | −1 775 | −1 856 |
| EBIT | 21 790 | 40 689 | 43 677 | 34 595 | 23 216 |
| Net financials | 143 | −979 | −133 | −1 210 | 1 821 |
| Profit before tax | 21 933 | 39 710 | 43 544 | 33 385 | 25 037 |
| Tax | 4 725 | 8 547 | 9 315 | 6 988 | 5 110 |
| Net profit | 17 208 | 31 163 | 34 229 | 26 397 | 19 928 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 345 651 | 385 220 | 378 613 | 402 656 | 397 469 |
| Equity | 23 014 | 26 147 | 27 591 | 29 519 | 26 831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 637 | 359 074 | 351 022 | 373 137 | 370 638 |
| Total debt | 322 637 | 359 074 | 351 022 | 373 137 | 370 638 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Publicis Holdings B.V. | Company | 80% | 80% | 2024 |
| Individual | 72.08% | 72.08% | 2022 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerard Paul Boyle | Board of Directors | 0 companies |
| Charlotte Sabine Muriel Frijns | Board of Directors | 0 companies |
| Peder Mittet | Chairman | 0 companies |
| Benoit Andre Jeannot | Board of Directors | 0 companies |
| Gautier Picquet | Board of Directors | 0 companies |