| Revenue | NOK 15K | — |
| EBITDA | NOK -31K | +37% |
| Net profit | NOK -25K | +37% |
| Total assets | NOK 70K | +51% |
| Equity | NOK -76K | -48% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 283 | 226 | 636 | 620 | 240 | 260 | 241 | 575 | 164 | 632 | 1 180 | 314 | 64 | 462 | 88 | 0 | 15 |
| Staff expenses | −147 | −115 | −51 | −161 | −497 | −163 | −301 | −98 | −509 | −183 | −279 | −673 | −240 | −1 | −374 | −110 | −1 | −1 |
| EBITDA | −21 | 134 | 147 | 411 | 58 | 3 | −72 | 69 | −8 | −84 | 296 | 436 | 5 | −90 | 20 | −78 | −50 | −31 |
| Depreciation & amort. | −85 | −85 | −85 | −85 | −85 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −106 | 49 | 62 | 326 | −27 | 3 | −72 | 69 | −8 | −84 | 296 | 436 | 5 | −90 | 20 | −78 | −50 | −31 |
| Net financials | −36 | −15 | −0 | −10 | −3 | 0 | −0 | 0 | −0 | 0 | 0 | 0 | −2 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | −142 | 34 | 62 | 316 | −29 | 3 | −72 | 69 | −8 | −84 | 296 | 436 | 2 | −90 | 20 | −78 | −50 | −31 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 32 | 96 | 1 | −20 | 4 | −0 | −11 | −7 |
| Net profit | −142 | 34 | 62 | 316 | −29 | 3 | −72 | 69 | −8 | −84 | 265 | 340 | 2 | −70 | 16 | −61 | −39 | −25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 412 | 406 | 482 | 196 | 68 | 66 | 302 | 250 | 178 | 446 | 783 | 294 | 259 | 185 | 34 | 46 | 70 |
| Equity | — | — | −246 | 70 | 41 | 44 | −28 | 42 | 34 | −50 | 101 | 101 | 103 | 33 | 48 | −12 | −51 | −76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 720 | 652 | 412 | 155 | 24 | 94 | 261 | 216 | 227 | 345 | 681 | 191 | 226 | 137 | 46 | 98 | 146 |
| Total debt | 702 | 720 | 652 | 412 | 155 | 24 | 94 | 261 | 216 | 227 | 345 | 681 | 191 | 226 | 137 | 46 | 98 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PI Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Magne Egeberg | Chief Executive Officer | 0 companies |
| Per Ivar Jacklin Egeberg | Deputy Member | 0 companies |