| Revenue | NOK 14,4M | +35% |
| EBITDA | NOK 11,7M | +113% |
| Net profit | NOK 5,6M | +637% |
| Total assets | NOK 44,1M | +38% |
| Equity | NOK -69,8M | -39% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 608 | 5 648 | 5 936 | 10 605 | 14 358 |
| Staff expenses | −63 | −63 | −63 | −63 | −2 |
| EBITDA | 4 820 | 4 930 | 5 457 | 5 516 | 11 742 |
| Depreciation & amort. | −674 | −674 | −674 | −674 | −673 |
| EBIT | 4 147 | 4 256 | 4 783 | 4 842 | 11 069 |
| Net financials | −1 255 | −1 440 | −2 360 | −4 086 | −5 500 |
| Profit before tax | 2 892 | 2 816 | 2 423 | 756 | 5 568 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 892 | 2 816 | 2 423 | 756 | 5 568 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 274 | 28 092 | 26 900 | 31 876 | 44 124 |
| Equity | −46 402 | −45 586 | −45 163 | −50 408 | −69 839 |
| Long-term debt | 75 000 | 73 125 | 71 250 | 80 263 | 108 973 |
| Short-term debt | 676 | 553 | 814 | 2 021 | 4 991 |
| Total debt | 75 676 | 73 678 | 72 064 | 82 283 | 113 963 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BA Accountant | Accountant | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2009 | |
| Company | 0% | 0% | 2009 | |
| Company | 0% | 0% | 2025 | |
| Company | 0% | 0% | 2025 | |
| Company | 0% | 0% | 2009 | |
| Company | 0% | 0% | 2025 | |
| Company | 0% | 0% | 2025 | |
| Company | 0% | 0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Andresen | Accountant | 0 companies |
| Jørgen Reme | Chairman | 0 companies |
| Øystein Lund | Board of Directors | 0 companies |
| Tor Helge Reme | Board of Directors | 0 companies |
| Osmund Andreas Borden Stray | Board of Directors | 0 companies |
| Christian Reme | Board of Directors | 0 companies |