| Revenue | NOK 30,3M | +36% |
| EBITDA | NOK 2,7M | +97% |
| Net profit | NOK 1,6M | +145% |
| Total assets | NOK 20,9M | +28% |
| Equity | NOK 8,6M | +23% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 165 | 2 984 | 3 697 | 4 295 | 5 471 | 4 772 | 5 794 | 5 778 | 9 812 | 11 610 | 13 086 | 16 134 | 19 376 | 20 701 | 18 374 | 22 271 | 30 319 |
| Staff expenses | −0 | −594 | −641 | −822 | −785 | −863 | −1 120 | −889 | −1 787 | −2 113 | −2 655 | −3 410 | −3 497 | −3 961 | −4 364 | −4 824 | −5 327 | −7 581 |
| EBITDA | 0 | 891 | 790 | 799 | 733 | 942 | 687 | 1 546 | 525 | 1 647 | 1 508 | −287 | 2 661 | 2 545 | 1 928 | −111 | 1 348 | 2 652 |
| Depreciation & amort. | −0 | −33 | −33 | −37 | −92 | −108 | −99 | −58 | −83 | −126 | −119 | −107 | −53 | −58 | −56 | −72 | −131 | −124 |
| EBIT | 0 | 858 | 757 | 762 | 641 | 834 | 588 | 1 489 | 442 | 1 521 | 1 389 | −394 | 2 608 | 2 487 | 1 872 | −184 | 1 217 | 2 528 |
| Net financials | 0 | 2 | 21 | 21 | 2 | 14 | 27 | 25 | 13 | −20 | −11 | −71 | −73 | −75 | −69 | −369 | −423 | −511 |
| Profit before tax | 0 | 861 | 779 | 783 | 642 | 847 | 615 | 1 513 | 455 | 1 501 | 1 378 | −465 | 2 534 | 2 411 | 1 803 | −552 | 794 | 2 016 |
| Tax | −0 | 241 | 225 | 226 | 181 | 238 | 174 | 409 | 74 | 384 | 338 | −77 | 562 | 213 | 730 | −114 | 151 | 442 |
| Net profit | 0 | 620 | 553 | 557 | 461 | 609 | 440 | 1 104 | 381 | 1 117 | 1 040 | −388 | 1 972 | 2 198 | 1 073 | −438 | 643 | 1 574 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 739 | 2 277 | 2 851 | 4 114 | 4 513 | 3 968 | 4 775 | 4 723 | 6 282 | 7 295 | 6 095 | 8 764 | 11 111 | 15 165 | 15 934 | 16 322 | 20 854 |
| Equity | — | 960 | 1 513 | 2 070 | 2 531 | 3 140 | 2 831 | 3 635 | 3 616 | 4 733 | 5 523 | 4 636 | 6 108 | 6 705 | 6 778 | 6 340 | 6 983 | 8 557 |
| Long-term debt | 0 | 10 | 10 | 12 | 0 | 2 | 2 | 6 | 7 | 0 | 0 | 0 | 0 | 16 | 4 129 | 5 957 | 5 281 | 4 313 |
| Short-term debt | 0 | 770 | 754 | 770 | 1 571 | 1 371 | 1 135 | 954 | 1 100 | 1 549 | 1 771 | 1 459 | 2 656 | 4 389 | 4 258 | 3 637 | 4 059 | 7 984 |
| Total debt | 0 | 780 | 764 | 781 | 1 583 | 1 373 | 1 137 | 960 | 1 107 | 1 549 | 1 771 | 1 459 | 2 656 | 4 406 | 8 387 | 9 594 | 9 339 | 12 297 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Sæternes | Chairman | 0 companies |