| Revenue | NOK 773K | -5% |
| EBITDA | NOK -223K | +68% |
| Net profit | NOK -195K | +64% |
| Total assets | NOK 89K | +42% |
| Equity | NOK -1,2M | -19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 564 | 1 758 | 3 303 | 1 593 | 1 245 | 848 | 1 495 | 421 | 282 | 639 | 1 863 | 812 | 773 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −174 | −1 476 | −648 | −217 | −212 | −88 | −49 | −23 | −86 | −126 | −208 | −235 |
| EBITDA | −82 | −24 | −18 | −11 | 366 | 144 | 123 | −146 | −94 | −194 | 65 | −260 | −266 | −84 | 484 | −699 | −223 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −82 | −24 | −18 | −11 | 366 | 144 | 123 | −146 | −94 | −194 | 65 | −260 | −266 | −84 | 484 | −699 | −223 |
| Net financials | −2 | 0 | 0 | −0 | −6 | −1 | −2 | −2 | −0 | −15 | −18 | −70 | −15 | −28 | −6 | 27 | −2 |
| Profit before tax | −84 | −24 | −18 | −11 | 361 | 143 | 121 | −148 | −95 | −209 | 48 | −330 | −282 | −113 | 478 | −671 | −225 |
| Tax | −24 | 30 | −0 | −0 | 61 | 40 | 38 | −31 | −12 | −27 | 35 | −50 | 84 | −0 | −0 | −130 | −31 |
| Net profit | −61 | −54 | −18 | −11 | 299 | 103 | 83 | −117 | −83 | −182 | 12 | −280 | −366 | −113 | 478 | −541 | −195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 40 | 19 | 0 | 362 | 656 | 1 148 | 345 | 281 | 222 | 130 | 130 | 15 | 17 | 1 723 | 62 | 89 |
| Equity | 74 | 20 | 2 | −9 | 290 | 244 | 157 | 40 | −43 | −225 | −213 | −493 | −859 | −972 | −494 | −1 035 | −1 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 146 | 1 287 |
| Short-term debt | 13 | 20 | 18 | 10 | 72 | 372 | 991 | 305 | 324 | 447 | 343 | 623 | 874 | 989 | 2 216 | −49 | 31 |
| Total debt | 13 | 20 | 18 | 10 | 72 | 412 | 991 | 305 | 324 | 447 | 343 | 623 | 874 | 989 | 2 216 | 1 097 | 1 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Larsen | Chief Executive Officer | 0 companies |
| Thomas Bøe Svendsen | Deputy Member | 0 companies |
| Jan Georg Ludt Svendsen | Chairman | 0 companies |