| Revenue | NOK 5M | +11% |
| EBITDA | NOK 21K | -91% |
| Net profit | NOK 13K | -94% |
| Total assets | NOK 944K | +21% |
| Equity | NOK 168K | +8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 208 | 3 263 | 4 641 | 4 244 | 4 745 | 5 430 | 4 373 | 4 229 | 2 858 | 2 684 | 2 723 | 3 161 | 3 101 | 2 979 | 3 466 | 4 501 | 5 007 |
| Staff expenses | −908 | −1 409 | −1 469 | −1 685 | −1 911 | −2 021 | −2 143 | −2 029 | −1 124 | −1 215 | −1 186 | −1 209 | −1 206 | −1 230 | −1 230 | −1 232 | −1 456 |
| EBITDA | 309 | 158 | 122 | 172 | 164 | 294 | −370 | 91 | 95 | 198 | 97 | 159 | −44 | −50 | −46 | 245 | 21 |
| Depreciation & amort. | −26 | −35 | −34 | −34 | −17 | −23 | −43 | −44 | −44 | −20 | −5 | −9 | −15 | −15 | −15 | −19 | −1 |
| EBIT | 283 | 123 | 88 | 138 | 147 | 271 | −413 | 47 | 51 | 178 | 92 | 151 | −59 | −64 | −61 | 226 | 20 |
| Net financials | −41 | −15 | −13 | −22 | −30 | −20 | −28 | −24 | −30 | −18 | −14 | −12 | −19 | −22 | −22 | −19 | −7 |
| Profit before tax | 241 | 108 | 75 | 116 | 117 | 251 | −441 | 23 | 21 | 161 | 77 | 138 | −78 | −86 | −83 | 207 | 13 |
| Tax | −0 | −0 | −0 | −0 | 4 | 76 | −0 | −0 | −0 | −0 | −0 | 22 | −4 | −0 | −0 | −0 | −0 |
| Net profit | 241 | 108 | 75 | 116 | 113 | 175 | −441 | 23 | 21 | 161 | 77 | 116 | −75 | −86 | −83 | 207 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 601 | 686 | 660 | 745 | 1 122 | 644 | 600 | 417 | 466 | 466 | 510 | 727 | 423 | 535 | 779 | 944 |
| Equity | −351 | −243 | −168 | −53 | 60 | 236 | −206 | −183 | −162 | −1 | 76 | 192 | 118 | 31 | −52 | 155 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 529 | 657 | 576 | 608 | 886 | 850 | 783 | 580 | 467 | 390 | 318 | 609 | 392 | 586 | 624 | 776 |
| Total debt | 747 | 844 | 854 | 712 | 684 | 886 | 850 | 783 | 580 | 467 | 390 | 318 | 609 | 392 | 586 | 624 | 776 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Garlid | Board of Directors | 0 companies |
| Ron Garlid | Chairman | 0 companies |