| Revenue | NOK 9,9M | +11% |
| EBITDA | NOK 839K | +554% |
| Net profit | NOK 549K | +1197% |
| Total assets | NOK 4,9M | -3% |
| Equity | NOK 2,8M | +24% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 701 | 8 863 | 9 565 | 8 908 | 9 888 |
| Staff expenses | −2 158 | −2 679 | −2 469 | −2 212 | −2 517 |
| EBITDA | −139 | 924 | 853 | 128 | 839 |
| Depreciation & amort. | −156 | −166 | −177 | −193 | −189 |
| EBIT | −295 | 758 | 676 | −65 | 650 |
| Net financials | −7 | −13 | −16 | 15 | 41 |
| Profit before tax | −301 | 746 | 660 | −50 | 691 |
| Tax | −70 | 150 | 133 | −0 | 142 |
| Net profit | −232 | 596 | 527 | −50 | 549 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 823 | 4 319 | 4 764 | 5 038 | 4 866 |
| Equity | 2 214 | 2 279 | 2 334 | 2 284 | 2 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 609 | 2 040 | 2 431 | 2 754 | 2 033 |
| Total debt | 1 609 | 2 040 | 2 431 | 2 754 | 2 033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Andreassen | Chief Executive Officer | 0 companies |
| Hilde Gustavsen Erstad | Board of Directors | 0 companies |
| Therese Straumsheim Lein | Board of Directors | 0 companies |
| Rudi Hofsøy Steffensen | Board of Directors | 0 companies |
| Egil Magnus Pettersen | Chairman | 0 companies |