| Revenue | NOK 222,6M | +105% |
| EBITDA | NOK 11,9M | +367% |
| Net profit | NOK 5,9M | +205% |
| Total assets | NOK 75,6M | +34% |
| Equity | NOK 16,9M | +38% |
| Employees | 31 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 985 | 29 771 | 36 491 | 0 | 0 | 48 609 | 45 504 | 53 980 | 75 437 | 54 737 | 48 024 | 26 525 | 17 845 | 57 469 | 108 603 | 222 572 |
| Staff expenses | −4 533 | −2 095 | −3 201 | −0 | −0 | −7 349 | −7 514 | −8 400 | −12 430 | −12 845 | −12 096 | −6 798 | −4 470 | −8 623 | −24 097 | −30 382 |
| EBITDA | 769 | 1 125 | 1 526 | 0 | 0 | 1 732 | 2 375 | 2 632 | 6 412 | 540 | 1 573 | 1 312 | 3 571 | 12 286 | 2 549 | 11 915 |
| Depreciation & amort. | −844 | −118 | −12 | −0 | −0 | −701 | −710 | −632 | −89 | −72 | −22 | −14 | −14 | −14 | −14 | −1 632 |
| EBIT | −75 | 1 006 | 1 514 | 0 | 0 | 1 030 | 1 665 | 2 000 | 6 323 | 468 | 1 551 | 1 297 | 3 556 | 12 272 | 2 534 | 10 283 |
| Net financials | 521 | 64 | 105 | 0 | 0 | 618 | −46 | −1 | −543 | −33 | −150 | −21 | 2 | 88 | −17 | −1 620 |
| Profit before tax | 446 | 1 070 | 1 619 | 0 | 0 | 1 649 | 1 619 | 1 999 | 5 780 | 435 | 1 401 | 1 276 | 3 558 | 12 359 | 2 517 | 8 663 |
| Tax | 144 | 358 | 462 | −0 | −0 | 323 | 453 | 510 | 1 375 | 115 | 329 | 281 | 825 | 2 727 | 573 | 2 738 |
| Net profit | 302 | 712 | 1 156 | 0 | 0 | 1 326 | 1 166 | 1 490 | 4 405 | 320 | 1 072 | 995 | 2 733 | 9 633 | 1 944 | 5 925 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 782 | 9 043 | 11 296 | — | — | 15 247 | 16 833 | 20 648 | 14 288 | 13 982 | 11 522 | 13 265 | 16 160 | 25 593 | 56 528 | 75 565 |
| Equity | 1 508 | 1 521 | 2 430 | — | — | 2 164 | 1 845 | 2 543 | 2 228 | 2 556 | 3 540 | 4 534 | 955 | 10 588 | 12 241 | 16 930 |
| Long-term debt | 957 | 139 | 2 000 | 0 | 0 | 247 | 68 | 0 | 750 | 3 503 | 2 160 | 295 | 480 | 480 | 7 000 | 0 |
| Short-term debt | 13 317 | 7 382 | 6 867 | 0 | 0 | 12 836 | 14 920 | 18 104 | 11 309 | 7 923 | 5 822 | 8 435 | 14 725 | 14 525 | 37 287 | 58 635 |
| Total debt | 14 274 | 7 522 | 8 867 | 0 | 0 | 13 084 | 14 989 | 18 104 | 12 059 | 11 426 | 7 982 | 8 730 | 15 205 | 15 005 | 44 287 | 58 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KA Deputy Member | Deputy Member | 2023 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Liwlig Group Oy | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Victoria Marie Reide | Chief Executive Officer | 0 companies |
| Per Morten Bergh | Chief Executive Officer | 0 companies |
| Kimmo Antero Vanne | Deputy Member | 0 companies |
| Vegard Klubbenes Drogseth | Chief Executive Officer | 0 companies |
| Christian Stenseng | Chief Executive Officer | 0 companies |
| Timo Mikael Aalto | Chairman | 0 companies |
| Tron Ivar Mathisen | Chairman | 0 companies |
| Lars Anders Krister Øberg | Board of Directors | 0 companies |