| Revenue | NOK 24,3M | -38% |
| EBITDA | NOK 2,3M | -82% |
| Net profit | NOK -11,5M | -169% |
| Total assets | NOK 183,3M | +1% |
| Equity | NOK 114,6M | -9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 893 | 32 683 | 38 385 | 31 099 | 30 108 | 30 047 | 36 186 | 36 494 | 56 209 | 11 990 | 37 723 | 33 638 | 39 157 | 24 341 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 38 130 | 19 581 | 22 305 | 14 573 | 11 665 | 12 089 | 20 666 | 18 448 | 38 300 | −10 204 | 18 866 | 8 607 | 12 664 | 2 266 |
| Depreciation & amort. | −21 112 | −20 997 | −50 104 | −17 386 | −16 698 | −16 694 | −16 663 | −11 239 | −9 471 | −12 643 | 16 484 | −13 115 | −9 525 | −18 187 |
| EBIT | 17 018 | −1 416 | −27 799 | −2 813 | −5 033 | −4 605 | 4 003 | 7 209 | 28 829 | −22 847 | 35 350 | −4 508 | 3 139 | −15 921 |
| Net financials | −611 | 171 | 129 | 352 | 364 | 359 | −171 | −96 | 258 | 404 | −149 | 416 | −167 | 27 |
| Profit before tax | 16 407 | −1 245 | −27 670 | −2 461 | −4 669 | −4 246 | 3 832 | 7 113 | 29 087 | −22 443 | 35 200 | −4 093 | 2 972 | −15 894 |
| Tax | 4 594 | −1 475 | −7 897 | 208 | −1 438 | −1 040 | 1 361 | 1 890 | 6 399 | −4 927 | 7 450 | 1 872 | −13 660 | −4 346 |
| Net profit | 11 813 | 230 | −19 774 | −2 669 | −3 231 | −3 206 | 2 471 | 5 223 | 22 688 | −17 516 | 27 751 | −5 965 | 16 632 | −11 547 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 916 | 254 734 | 217 199 | 191 770 | 184 705 | 171 215 | 150 353 | 139 999 | 157 047 | 115 752 | 149 439 | 166 032 | 180 670 | 183 349 |
| Equity | 207 226 | 213 161 | 173 387 | 170 718 | 158 067 | 129 861 | 117 332 | 112 555 | 115 243 | 97 726 | 115 477 | 109 510 | 126 142 | 114 594 |
| Long-term debt | 16 929 | 14 911 | 4 023 | 3 413 | 1 453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 908 | 13 808 | 26 936 | 4 786 | 12 333 | 28 501 | 20 658 | 14 772 | 28 816 | 1 487 | 15 462 | 8 775 | 3 130 | 8 308 |
| Total debt | 45 837 | 28 719 | 30 958 | 8 199 | 13 786 | 28 501 | 20 658 | 14 772 | 28 815 | 1 487 | 15 462 | 8 775 | 3 130 | 8 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2023 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Statkraft As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Svendsen | Deputy Member | 0 companies |
| Henriette Rogde Haavik | Chief Executive Officer | 0 companies |
| Stian Langballe Andersen | Chief Executive Officer | 0 companies |
| Harald Bjørn Kristoffersen | Chief Executive Officer | 0 companies |
| Stein Halvor Nadheim | Deputy Member | 0 companies |
| Hans Bolme | Board of Directors | 0 companies |
| Johan Olof Boström | Chairman | 0 companies |
| Kåre Hønsi | Chairman | 0 companies |
| Qiong Nielsen | Board of Directors | 0 companies |
| Henrik Brorson | Chairman | 0 companies |
| Mari Skrinde | Board of Directors | 0 companies |
| Maren Sisilie Paulsen Joné | Board of Directors | 0 companies |