| Revenue | NOK 481K | +89% |
| EBITDA | NOK -49K | -173% |
| Net profit | NOK -48K | -248% |
| Total assets | NOK 216K | +114% |
| Equity | NOK 20K | -71% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 904 | 987 | 923 | 0 | 572 | 681 | 648 | 908 | 772 | 303 | 278 | 253 | 227 | 132 | 109 | 254 | 481 |
| Staff expenses | −0 | −50 | −100 | −36 | −0 | −43 | −45 | −26 | −35 | −61 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −288 |
| EBITDA | 0 | 92 | −125 | 93 | 0 | 33 | 0 | 13 | 48 | −109 | −5 | 21 | 44 | 9 | 4 | −32 | 67 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −23 | −23 | −23 | −23 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 92 | −125 | 93 | 0 | 33 | −11 | −10 | 26 | −132 | −28 | 8 | 44 | 9 | 4 | −32 | 67 | −49 |
| Net financials | 0 | −24 | −8 | −2 | 0 | −16 | −6 | −11 | −13 | −1 | −3 | 1 | 1 | 1 | −1 | −1 | −2 | 1 |
| Profit before tax | 0 | 67 | −133 | 91 | 0 | 17 | −17 | −20 | 13 | −132 | −31 | 9 | 45 | 10 | 2 | −33 | 65 | −48 |
| Tax | −0 | 2 | 29 | −0 | −0 | −0 | −0 | −0 | −6 | −31 | −5 | 4 | 10 | 2 | 1 | −7 | 33 | −0 |
| Net profit | 0 | 66 | −162 | 91 | 0 | 17 | −17 | −20 | 18 | −101 | −25 | 6 | 35 | 8 | 2 | −26 | 32 | −48 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 344 | 242 | 256 | — | 236 | 325 | 272 | 244 | 139 | 93 | 46 | 72 | 120 | 90 | 76 | 101 | 216 |
| Equity | — | 168 | 7 | 98 | — | 156 | 139 | 119 | 137 | 36 | 11 | 16 | 51 | 59 | 61 | 35 | 67 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 176 | 235 | 158 | 0 | 80 | 186 | 153 | 107 | 103 | 82 | 30 | 21 | 61 | 29 | 41 | 34 | 197 |
| Total debt | 0 | 176 | 235 | 158 | 0 | 80 | 186 | 153 | 107 | 103 | 82 | 30 | 21 | 61 | 29 | 41 | 34 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DI Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Ingvard Ripnes | Deputy Member | 0 companies |
| Rune Skjølsvik | Chairman | 0 companies |
| Rune Skjølsvik Unhjem | Chairman | 0 companies |