| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | +86% |
| Net profit | NOK -458K | -86% |
| Total assets | NOK 15K | -97% |
| Equity | NOK -772K | -146% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 163 | 460 | 1 068 | 1 155 | 862 | 504 | 338 | 164 | 269 | 278 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 24 | 9 | 63 | 213 | −254 | 19 | −76 | 181 | 25 | −641 | −316 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 24 | 9 | 63 | 213 | −254 | 19 | −76 | 181 | 25 | −641 | −316 | −43 |
| Net financials | 0 | 0 | 0 | −9 | 0 | −1 | −1 | 0 | −0 | −0 | −1 | −0 | −3 |
| Profit before tax | 0 | 24 | 9 | 54 | 213 | −254 | 18 | −76 | 181 | 25 | −642 | −317 | −46 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −217 | 15 | −141 | −70 | 413 |
| Net profit | 0 | 24 | 9 | 54 | 213 | −254 | 18 | −76 | 398 | 10 | −500 | −247 | −458 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 34 | 87 | 272 | 323 | 99 | 131 | 68 | 449 | 611 | 654 | 470 | 15 |
| Equity | −1 282 | −1 094 | 33 | 88 | 301 | 47 | 65 | −11 | 423 | 433 | −67 | −314 | −772 |
| Long-term debt | 0 | 0 | 0 | 31 | 32 | 32 | 37 | 37 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −18 | 10 | 54 | 154 | −9 | 20 | 29 | 42 | 25 | 178 | 721 | 784 | 787 |
| Total debt | 1 305 | 1 129 | 54 | 185 | 23 | 52 | 66 | 79 | 25 | 178 | 721 | 784 | 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ | Chairman | 2020 | — | — |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ludovico-Enrico Vitali-Rosati | Chief Executive Officer | 0 companies |
| Kim Øien | Chairman | 0 companies |
| Frode Marc Bohan | Board of Directors | 0 companies |