| Revenue | NOK 396K | +9% |
| EBITDA | NOK 191K | +127% |
| Net profit | NOK 171K | +124% |
| Total assets | NOK 9,1M | +6% |
| Equity | NOK 8,7M | +3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 240 | 399 | 462 | 410 | 342 | 384 | 1 019 | 377 | 302 | 795 | 1 124 | 588 | 406 | 383 | 388 | 364 | 396 |
| Staff expenses | −0 | −0 | −362 | −189 | −130 | −161 | −334 | −817 | −137 | −169 | −111 | −389 | −93 | −142 | −272 | −168 | −100 | −14 |
| EBITDA | 0 | 205 | −17 | 143 | 174 | 60 | −92 | 50 | 58 | 25 | 43 | −91 | 2 | 54 | −60 | 28 | −716 | 191 |
| Depreciation & amort. | −0 | −31 | −37 | −36 | −34 | −30 | −30 | −0 | −0 | −41 | −29 | −29 | −8 | −14 | −11 | −9 | −7 | −29 |
| EBIT | 0 | 174 | −54 | 107 | 141 | 30 | −122 | 50 | 58 | −16 | 14 | −120 | −5 | 40 | −72 | 18 | −724 | 162 |
| Net financials | 0 | 1 414 | 423 | 801 | 763 | 4 925 | 120 | 46 | 18 | 7 | 1 | 1 | 51 | 16 | 0 | 0 | 1 | 9 |
| Profit before tax | 0 | 1 587 | 369 | 907 | 904 | 4 955 | −2 | 95 | 76 | −9 | 15 | −119 | 45 | 55 | −72 | 19 | −723 | 171 |
| Tax | −0 | 371 | 106 | 249 | 260 | 20 | 4 | 20 | 21 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 216 | 263 | 658 | 643 | 4 935 | −5 | 75 | 56 | −9 | 14 | −119 | 45 | 55 | −72 | 19 | −723 | 171 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 716 | 4 103 | 5 182 | 5 669 | 9 765 | 9 543 | 9 666 | 9 509 | 9 775 | 9 566 | 9 316 | 9 298 | 9 352 | 9 282 | 9 511 | 8 597 | 9 145 |
| Equity | — | 3 327 | 3 589 | 4 047 | 4 691 | 9 626 | 9 150 | 9 226 | 9 281 | 9 272 | 9 286 | 9 167 | 9 212 | 9 268 | 9 196 | 9 215 | 8 492 | 8 716 |
| Long-term debt | 0 | 905 | 293 | 545 | 631 | 38 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 88 | 396 |
| Short-term debt | 0 | 484 | 221 | 590 | 347 | 102 | 351 | 440 | 227 | 503 | 280 | 149 | 86 | 84 | 85 | 91 | 17 | 33 |
| Total debt | 0 | 1 389 | 514 | 1 135 | 979 | 140 | 393 | 440 | 227 | 503 | 280 | 149 | 86 | 84 | 85 | 297 | 105 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Deputy Member | Deputy Member | 2007 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| David Skjelde | Deputy Member | 0 companies |
| Stein-Erik Risvik | Chief Executive Officer | 0 companies |