| Revenue | NOK 51,1M | +2% |
| EBITDA | NOK 3,3M | +134% |
| Net profit | NOK 1,8M | +1865% |
| Total assets | NOK 15,6M | -17% |
| Equity | NOK 500K | +0% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 557 | 21 046 | 44 433 | 50 047 | 51 091 |
| Staff expenses | −7 971 | −7 312 | −19 095 | −18 795 | −19 020 |
| EBITDA | −3 471 | 1 111 | −2 718 | 1 427 | 3 333 |
| Depreciation & amort. | −955 | −759 | −603 | −493 | −392 |
| EBIT | −4 426 | 352 | −3 321 | 934 | 2 941 |
| Net financials | −466 | −438 | −560 | −817 | −670 |
| Profit before tax | −4 892 | −86 | −3 881 | 117 | 2 271 |
| Tax | −1 071 | 741 | −17 | 27 | 505 |
| Net profit | −3 821 | −827 | −3 864 | 90 | 1 766 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 942 | 18 432 | 21 674 | 18 750 | 15 580 |
| Equity | −3 109 | −503 | −594 | 500 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 729 | 13 300 | 19 167 | 17 304 | 15 037 |
| Total debt | 20 050 | 18 935 | 22 269 | 18 250 | 15 080 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Anette Weiberg | Chief Executive Officer | 0 companies |
| Nathalie Christina Bernhardsson | Chief Executive Officer | 0 companies |
| Bjørn Tore Furset | Chairman | 0 companies |