| Revenue | NOK 7,7M | -7% |
| EBITDA | NOK -95K | -117% |
| Net profit | NOK -330K | -278% |
| Total assets | NOK 4,9M | -15% |
| Equity | NOK 3,2M | -17% |
| Employees | 20 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 754 | 17 312 | 18 222 | 18 901 | 20 672 | 19 669 | 23 803 | 24 402 | 21 794 | 8 688 | 8 608 | 8 223 | 8 295 | 7 731 |
| Staff expenses | −1 977 | −1 855 | −1 923 | −2 077 | −1 947 | −2 140 | −2 421 | −2 641 | −2 698 | −2 705 | −2 747 | −2 949 | −3 022 | −3 199 |
| EBITDA | 68 | 129 | −94 | −33 | 457 | 246 | 952 | 913 | 807 | 730 | 617 | 366 | 545 | −95 |
| Depreciation & amort. | −70 | −162 | −145 | −130 | −146 | −251 | −175 | −161 | −141 | −153 | −198 | −237 | −241 | −232 |
| EBIT | −3 | −33 | −238 | −163 | 311 | −6 | 777 | 753 | 667 | 576 | 418 | 130 | 303 | −327 |
| Net financials | −336 | 44 | 24 | −98 | −78 | −97 | 390 | −56 | −53 | −54 | −51 | −54 | −53 | −3 |
| Profit before tax | −338 | 11 | −215 | −261 | 233 | −102 | 1 166 | 696 | 614 | 522 | 368 | 76 | 250 | −330 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 25 | 162 | 136 | 116 | 81 | 18 | 64 | −0 |
| Net profit | −338 | 11 | −215 | −261 | 233 | −102 | 1 141 | 535 | 478 | 406 | 286 | 57 | 186 | −330 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 706 | 4 682 | 4 223 | 3 907 | 4 340 | 4 644 | 4 932 | 5 754 | 5 838 | 5 805 | 6 092 | 5 553 | 5 721 | 4 854 |
| Equity | 1 739 | 1 750 | 1 536 | 1 275 | 1 508 | 1 405 | 2 247 | 2 782 | 3 060 | 3 466 | 3 752 | 3 610 | 3 796 | 3 165 |
| Long-term debt | 1 942 | 1 814 | 1 686 | 1 558 | 1 430 | 1 841 | 1 718 | 1 577 | 1 444 | 1 287 | 1 148 | 1 008 | 878 | 728 |
| Short-term debt | 2 025 | 1 118 | 1 002 | 1 074 | 1 403 | 1 397 | 968 | 1 396 | 1 334 | 1 052 | 1 192 | 935 | 1 048 | 960 |
| Total debt | 3 966 | 2 932 | 2 688 | 2 632 | 2 832 | 3 238 | 2 685 | 2 973 | 2 778 | 2 339 | 2 340 | 1 943 | 1 926 | 1 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BM Deputy Member | Deputy Member | 2002 | — | — |
KT Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alfred Tonstad | Chief Executive Officer | 0 companies |
| Bente Monica Josdal Tonstad | Deputy Member | 0 companies |
| Kjell-Ole Tonstad | Deputy Member | 0 companies |
| John Børge Aamlid | Chairman | 0 companies |