| Revenue | NOK 6,1M | -60% |
| EBITDA | NOK -4,1M | -87% |
| Net profit | NOK -11,2M | -287% |
| Total assets | NOK 6,6M | -50% |
| Equity | NOK -2,4M | -127% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 397 | 41 436 | 43 949 | 48 656 | 40 605 | 39 061 | 40 090 | 41 870 | 35 328 | 14 825 | 13 708 | 24 501 | 15 265 | 6 091 |
| Staff expenses | −12 190 | −16 660 | −17 991 | −18 069 | −17 657 | −15 597 | −17 162 | −17 970 | −10 348 | −2 126 | −1 685 | −3 309 | −0 | −729 |
| EBITDA | −3 046 | 347 | 2 074 | 3 771 | −1 515 | 1 255 | −194 | 499 | 478 | 621 | 1 658 | −615 | −2 198 | −4 107 |
| Depreciation & amort. | −1 765 | −2 380 | −2 215 | −1 927 | −1 916 | −1 968 | −1 926 | −6 050 | −1 360 | −1 652 | −1 378 | −1 291 | −1 441 | −9 943 |
| EBIT | −4 811 | −2 033 | −142 | 1 844 | −3 432 | −713 | −2 120 | −5 551 | −881 | −1 030 | 279 | −1 906 | −3 639 | −14 050 |
| Net financials | −334 | −450 | −362 | −789 | −347 | −354 | −294 | −149 | −801 | −74 | 110 | 290 | −70 | −322 |
| Profit before tax | −5 146 | −2 483 | −503 | 1 055 | −3 779 | −1 068 | −2 414 | −5 701 | −1 682 | −1 105 | 390 | −1 616 | −3 709 | −14 372 |
| Tax | −1 426 | −642 | 76 | 493 | −525 | −9 | −297 | −981 | −370 | −243 | 86 | −332 | −0 | −3 162 |
| Net profit | −3 720 | −1 841 | −579 | 561 | −3 254 | −1 058 | −2 117 | −4 719 | −1 312 | −862 | 304 | −1 284 | −2 893 | −11 210 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 987 | 23 053 | 21 644 | 18 486 | 16 682 | 16 225 | 15 130 | 8 590 | 34 940 | 16 193 | 18 610 | 18 800 | 13 279 | 6 583 |
| Equity | 4 923 | 3 082 | 2 503 | 3 064 | −190 | 1 752 | −365 | −5 084 | 13 594 | 12 732 | 13 036 | 11 753 | 8 860 | −2 350 |
| Long-term debt | 0 | 10 425 | 8 963 | 9 942 | 8 814 | 8 237 | 7 968 | 7 582 | 14 371 | 0 | 0 | 0 | 0 | 5 374 |
| Short-term debt | 11 389 | 9 546 | 10 178 | 5 480 | 8 058 | 6 236 | 7 526 | 6 091 | 6 975 | 3 460 | 5 574 | 7 047 | 4 419 | 3 559 |
| Total debt | 19 064 | 19 971 | 19 141 | 15 421 | 16 872 | 14 473 | 15 494 | 13 674 | 21 346 | 3 460 | 5 574 | 7 047 | 4 419 | 8 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |