| Revenue | NOK 343,7M | +15% |
| EBITDA | NOK 19,2M | +152% |
| Net profit | NOK 21,3M | +165% |
| Total assets | NOK 193,4M | +7% |
| Equity | NOK 28,8M | +285% |
| Employees | 35 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 693 | 193 076 | 201 254 | 191 312 | 239 712 | 249 837 | 242 637 | 270 245 | 279 251 | 282 162 | 329 096 | 304 654 | 386 523 | 299 144 | 343 734 |
| Staff expenses | −69 658 | −63 239 | −66 317 | −78 339 | −90 990 | −94 860 | −101 780 | −102 199 | −114 226 | −114 690 | −121 360 | −122 680 | −83 633 | −0 | −0 |
| EBITDA | 25 450 | 22 154 | 26 987 | 17 449 | 33 628 | 26 956 | 25 627 | 21 665 | 15 008 | 7 149 | 18 719 | −10 665 | −22 167 | −36 805 | 19 247 |
| Depreciation & amort. | −9 362 | −8 849 | −6 968 | −11 032 | −13 250 | −11 956 | −10 691 | −10 698 | −4 731 | −3 171 | −3 117 | −3 117 | −327 | −37 | −0 |
| EBIT | 16 088 | 13 304 | 20 019 | 6 417 | 20 377 | 15 000 | 14 936 | 10 966 | 10 277 | 3 978 | 15 602 | −13 782 | −22 495 | −36 842 | 19 247 |
| Net financials | 160 | 249 | 246 | −124 | −407 | 76 | −116 | −480 | 75 | 180 | 404 | −153 | −650 | −5 439 | 8 045 |
| Profit before tax | 16 248 | 13 553 | 20 265 | 6 293 | 19 970 | 15 076 | 14 820 | 10 487 | 10 352 | 4 158 | 16 006 | −13 935 | −23 145 | −42 281 | 27 292 |
| Tax | 4 597 | 3 831 | 5 704 | 1 853 | 5 412 | 639 | 223 | 2 665 | 2 498 | 925 | 3 535 | −3 062 | −5 617 | −9 301 | −0 |
| Net profit | 11 651 | 9 722 | 14 561 | 4 440 | 14 558 | 14 437 | 14 597 | 7 822 | 7 854 | 3 233 | 12 471 | −10 873 | −17 528 | −32 981 | 21 288 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 538 | 51 641 | 56 887 | 57 393 | 68 657 | 53 232 | 49 312 | 73 935 | 67 875 | 55 852 | 71 456 | 93 925 | 189 680 | 180 631 | 193 401 |
| Equity | 12 691 | 14 061 | 16 814 | 19 814 | 22 911 | 15 365 | 15 485 | 14 649 | 8 035 | 10 066 | 10 839 | 9 320 | 24 995 | 7 464 | 28 752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 454 |
| Short-term debt | 42 447 | 34 075 | 38 837 | 37 218 | 45 746 | 36 794 | 33 826 | 59 286 | 59 840 | 45 786 | 60 617 | 84 606 | 164 685 | 173 166 | 163 195 |
| Total debt | 42 447 | 34 075 | 38 837 | 37 218 | 45 746 | 36 794 | 33 826 | 59 286 | 59 840 | 45 786 | 60 617 | 84 606 | 164 685 | 173 166 | 164 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2020 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TC Deputy Member | Deputy Member | 2022 | — | — |
KO Deputy Member | Deputy Member | 2026 | — | — |
MF Deputy Member | Deputy Member | 2022 | — | — |
MS Deputy Member | Deputy Member | 2021 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
KL | Board of Directors | 2021 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capgemini Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irini Elefth Sideri | Deputy Member | 0 companies |
| Bjørn Kleveland | Chief Executive Officer | 0 companies |
| Thomas Colbjørnsen Stamnes | Deputy Member | 0 companies |
| Knut Ole Dalseth | Deputy Member | 0 companies |
| Marianne Foldal | Deputy Member | 0 companies |
| Maria Sørmeland | Deputy Member | 0 companies |
| André Solstrand | Chief Executive Officer | 0 companies |
| Bodil Berbu | Deputy Member | 0 companies |
| Øystein Bakke | Board of Directors | 0 companies |
| Vibeke Lamark | Board of Directors | 0 companies |
| Erik Steinar Høeg | Chairman | 0 companies |
| Torbjørn Fevang | Board of Directors | 0 companies |
| Marianne Dahl Mathisen | Board of Directors | 0 companies |
| Anil Agarwal | Chairman | 0 companies |
| Kjell Kåre Berg | Board of Directors | 0 companies |
| Robert Alexander Ystenes | Board of Directors | 0 companies |
| Morten Nadeem Malik | Board of Directors | 0 companies |
| Caroline Elise Segerstéen Runervik | Chairman | 0 companies |
| Knut Lie | Board of Directors | 0 companies |
| Erik Gravås | Board of Directors | 0 companies |
| Jens Henry Middborg | Board of Directors | 0 companies |
| Karl Thomas Reinertsen | Board of Directors | 0 companies |
| Eric André Bruno Michel | Board of Directors | 0 companies |