| Revenue | NOK 1,2M | +171% |
| EBITDA | NOK -5,1M | -1386% |
| Net profit | NOK -5,2M | -1020% |
| Total assets | NOK 728K | -88% |
| Equity | NOK 243K | -96% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 374 | 1 756 | 1 921 | 2 024 | 3 515 | 2 892 | 2 233 | 1 559 | 3 247 | 2 205 | 0 | 0 | 452 | 1 223 |
| Staff expenses | −0 | −0 | −0 | −0 | −531 | −846 | −872 | −547 | −738 | −727 | −507 | −390 | −632 | −522 | −1 | −4 | −0 | −632 |
| EBITDA | 0 | −39 | −38 | −1 612 | 469 | 542 | 720 | 1 078 | 2 297 | 1 730 | 1 289 | 910 | 2 076 | 1 442 | −102 | −54 | 395 | −5 072 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −39 | −38 | −1 612 | 469 | 542 | 720 | 1 078 | 2 297 | 1 730 | 1 289 | 910 | 2 076 | 1 442 | −102 | −54 | 395 | −5 072 |
| Net financials | 0 | 3 107 | 346 | −2 117 | −45 | 474 | −34 | 446 | 2 748 | 571 | 27 | 42 | 314 | 263 | 278 | 297 | 323 | 10 |
| Profit before tax | 0 | 3 067 | 309 | −3 729 | 424 | 1 016 | 686 | 1 524 | 5 045 | 2 300 | 1 316 | 952 | 2 391 | 1 705 | 176 | 243 | 717 | −5 062 |
| Tax | −0 | −0 | −0 | −0 | −0 | 148 | 200 | 314 | 677 | 434 | 317 | 221 | 528 | 376 | 39 | 53 | 158 | 88 |
| Net profit | 0 | 3 067 | 309 | −3 829 | 424 | 868 | 486 | 1 210 | 4 368 | 1 867 | 999 | 731 | 1 863 | 1 329 | 137 | 189 | 560 | −5 151 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 756 | 3 949 | 3 023 | 3 582 | 4 248 | 4 403 | 5 354 | 8 551 | 7 448 | 6 637 | 5 755 | 6 897 | 7 186 | 6 199 | 5 893 | 6 130 | 728 |
| Equity | — | 3 000 | 3 308 | 1 082 | 1 506 | 2 375 | 2 410 | 3 620 | 6 488 | 6 705 | 6 073 | 5 324 | 5 988 | 6 617 | 5 954 | 5 644 | 5 743 | 243 |
| Long-term debt | 0 | 754 | 641 | 1 886 | 1 764 | 1 348 | 1 170 | 1 128 | 1 084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 0 | 56 | 312 | 525 | 823 | 606 | 978 | 743 | 564 | 431 | 910 | 569 | 244 | 249 | 387 | 485 |
| Total debt | 0 | 756 | 641 | 1 941 | 2 076 | 1 873 | 1 993 | 1 734 | 2 062 | 743 | 564 | 431 | 910 | 569 | 244 | 249 | 387 | 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2005 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Britt Grundvig | Deputy Member | 0 companies |
| Bernt Grundvig | Chief Executive Officer | 0 companies |
| Sander Grundvig | Chairman | 0 companies |