| Revenue | NOK 1,6M | -28% |
| EBITDA | NOK 456K | +35% |
| Net profit | NOK 332K | +43% |
| Total assets | NOK 1,1M | -11% |
| Equity | NOK 864K | +62% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 410 | 2 597 | 2 657 | 2 482 | 2 568 | 2 840 | 2 757 | 2 871 | 2 760 | 2 694 | 2 782 | 2 736 | 2 631 | 2 170 | 1 570 |
| Staff expenses | −1 654 | −1 215 | −1 808 | −1 830 | −1 769 | −2 287 | −2 166 | −2 065 | −1 758 | −1 566 | −1 820 | −1 711 | −1 830 | −1 570 | −669 |
| EBITDA | 130 | 608 | 220 | −83 | 220 | 27 | 34 | 205 | 190 | 95 | 71 | 148 | −118 | 338 | 456 |
| Depreciation & amort. | −9 | −9 | −10 | −15 | −22 | −29 | −27 | −70 | −81 | −69 | −57 | −26 | −33 | −33 | −17 |
| EBIT | 121 | 599 | 210 | −98 | 199 | −2 | 7 | 136 | 109 | 26 | 14 | 122 | −151 | 305 | 439 |
| Net financials | −3 | −1 | −9 | 6 | 1 | 4 | −1 | −18 | −19 | −25 | −18 | −11 | −9 | −7 | 2 |
| Profit before tax | 118 | 599 | 201 | −92 | 200 | 2 | 6 | 118 | 91 | 1 | −4 | 111 | −160 | 298 | 441 |
| Tax | 37 | 175 | 66 | −15 | 67 | 10 | 14 | 34 | 23 | 5 | −1 | 27 | −35 | 66 | 109 |
| Net profit | 81 | 423 | 135 | −77 | 133 | −8 | −8 | 84 | 68 | −4 | −3 | 84 | −125 | 233 | 332 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 874 | 1 442 | 1 392 | 1 041 | 1 318 | 1 335 | 843 | 1 511 | 1 559 | 1 543 | 1 646 | 2 168 | 1 038 | 1 190 | 1 055 |
| Equity | 350 | 773 | 908 | 731 | 664 | 656 | 292 | 376 | 444 | 439 | 436 | 520 | 300 | 533 | 864 |
| Long-term debt | 6 | 0 | 4 | 0 | 7 | 9 | 6 | 253 | 208 | 150 | 96 | 6 | 0 | 0 | 0 |
| Short-term debt | 518 | 668 | 480 | 310 | 647 | 670 | 545 | 882 | 908 | 954 | 1 114 | 1 643 | 738 | 657 | 191 |
| Total debt | 524 | 668 | 484 | 310 | 654 | 679 | 551 | 1 135 | 1 116 | 1 104 | 1 210 | 1 648 | 738 | 657 | 191 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit As | Company | 50.1% | 50.1% | 2022 |
Starcook As | Company | 49.9% | 49.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Elisabeth Starberg | Board of Directors | 0 companies |
| André Michel Asjersen Marki | Board of Directors | 0 companies |
| Linda Janne Forberg | Chairman | 0 companies |
| Joachim Cook Jensen | Chairman | 0 companies |