| Revenue | NOK 3,5M | +1% |
| EBITDA | NOK -77K | -218% |
| Net profit | NOK -79K | -264% |
| Total assets | NOK 1,2M | -6% |
| Equity | NOK 316K | -20% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 682 | 3 962 | 3 060 | 2 036 | 1 992 | 1 693 | 1 498 | 1 891 | 2 137 | 2 495 | 1 631 | 3 507 | 2 668 | 3 672 | 3 413 | 3 443 | 3 466 |
| Staff expenses | −1 490 | −1 399 | −1 075 | −909 | −888 | −913 | −637 | −641 | −799 | −1 148 | −773 | −1 122 | −1 314 | −1 249 | −1 635 | −1 310 | −1 644 |
| EBITDA | −38 | 140 | −114 | −122 | 125 | −276 | 109 | 60 | 195 | 0 | 7 | 270 | −11 | 132 | 23 | 66 | −77 |
| Depreciation & amort. | −53 | −51 | −15 | −8 | −4 | −0 | −0 | −4 | −8 | −6 | −18 | −26 | −25 | −15 | −13 | −6 | −0 |
| EBIT | −91 | 89 | −129 | −130 | 121 | −276 | 109 | 56 | 187 | −6 | −12 | 245 | −36 | 117 | 10 | 60 | −77 |
| Net financials | −7 | −11 | −15 | −21 | −17 | −12 | −13 | −5 | −6 | −3 | −7 | −1 | 1 | −0 | 2 | 1 | −1 |
| Profit before tax | −99 | 78 | −143 | −150 | 104 | −288 | 96 | 51 | 180 | −9 | −18 | 244 | −35 | 117 | 12 | 61 | −79 |
| Tax | −0 | 6 | −0 | −0 | 0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 | 3 | 13 | −0 |
| Net profit | −99 | 72 | −143 | −150 | 104 | −289 | 96 | 51 | 180 | −9 | −18 | 244 | −35 | 104 | 9 | 48 | −79 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 262 | 832 | 979 | 664 | 880 | 519 | 510 | 593 | 1 011 | 633 | 769 | 932 | 864 | 1 245 | 1 222 | 1 275 | 1 197 |
| Equity | 128 | 200 | 56 | −94 | 10 | −279 | −183 | −129 | 52 | 43 | 24 | 269 | 234 | 338 | 347 | 395 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 250 | 205 | 205 | 155 | 149 | 149 | 149 | 149 | 149 |
| Short-term debt | 1 134 | 632 | 923 | 758 | 620 | 547 | 443 | 472 | 710 | 386 | 540 | 509 | 482 | 757 | 726 | 731 | 732 |
| Total debt | 1 134 | 632 | 923 | 758 | 870 | 797 | 693 | 722 | 960 | 591 | 745 | 664 | 631 | 906 | 875 | 880 | 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Spjeld Visnes | Deputy Member | 0 companies |
| Bjørn Visnes | Chairman | 0 companies |