| Revenue | NOK 18,1M | +11% |
| EBITDA | NOK 2,3M | -6% |
| Net profit | NOK 1,5M | +2% |
| Total assets | NOK 15,4M | +8% |
| Equity | NOK 8,9M | +21% |
| Employees | 37 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 217 | 2 674 | 3 016 | 3 189 | 2 761 | 5 665 | 8 904 | 9 291 | 9 239 | 9 539 | 10 129 | 10 252 | 12 685 | 12 477 | 14 251 | 16 330 | 18 123 |
| Staff expenses | −2 495 | −2 711 | −2 595 | −2 525 | −2 287 | −4 195 | −6 650 | −7 196 | −7 367 | −7 321 | −8 118 | −8 532 | −8 487 | −9 172 | −10 675 | −11 648 | −13 103 |
| EBITDA | 87 | −676 | −224 | 135 | 14 | 141 | 1 254 | 1 115 | 757 | 997 | 447 | 397 | 2 928 | 1 796 | 1 347 | 2 450 | 2 296 |
| Depreciation & amort. | −57 | −57 | −0 | −79 | −79 | −89 | −331 | −331 | −331 | −330 | −317 | −423 | −508 | −602 | −758 | −882 | −779 |
| EBIT | 30 | −733 | −224 | 56 | −65 | 51 | 923 | 784 | 426 | 667 | 130 | −26 | 2 420 | 1 194 | 588 | 1 568 | 1 516 |
| Net financials | −14 | 0 | −43 | −280 | −246 | −227 | −245 | −193 | −158 | −156 | −156 | −172 | −148 | −110 | −108 | −57 | 21 |
| Profit before tax | 16 | −733 | −267 | −225 | −311 | −176 | 678 | 592 | 268 | 511 | −26 | −197 | 2 273 | 1 084 | 480 | 1 511 | 1 537 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 16 | −733 | −267 | −225 | −311 | −176 | 678 | 592 | 268 | 511 | −26 | −197 | 2 273 | 1 084 | 480 | 1 511 | 1 537 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 1 998 | 9 572 | 9 273 | 9 268 | 11 605 | 11 101 | 11 624 | 10 777 | 10 742 | 10 499 | 10 046 | 11 889 | 13 077 | 13 103 | 14 309 | 15 389 |
| Equity | −714 | −1 446 | 1 286 | 662 | 350 | 175 | 852 | 1 444 | 1 712 | 2 223 | 2 197 | 2 000 | 4 273 | 5 340 | 5 820 | 7 331 | 8 868 |
| Long-term debt | 511 | 2 606 | 7 361 | 8 156 | 8 271 | 9 406 | 9 011 | 8 664 | 7 841 | 7 327 | 6 708 | 6 376 | 5 915 | 5 521 | 4 935 | 4 534 | 3 947 |
| Short-term debt | 764 | 838 | 925 | 456 | 647 | 2 024 | 1 238 | 1 516 | 1 223 | 1 191 | 1 594 | 1 670 | 1 702 | 2 216 | 2 347 | 2 444 | 2 574 |
| Total debt | 1 275 | 3 444 | 8 286 | 8 612 | 8 918 | 11 430 | 10 249 | 10 180 | 9 064 | 8 518 | 8 302 | 8 046 | 7 617 | 7 737 | 7 283 | 6 978 | 6 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
IG Observer | Observer | 2025 | — | — |
OK Deputy Member | Deputy Member | 2023 | — | — |
SA Observer | Observer | 2023 | — | — |
SØ Observer | Observer | 2020 | — | — |
AH Observer | Observer | 2023 | — | — |
NV Observer | Observer | 2020 | — | — |
RS Observer | Observer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Skoge Vesetvik | Chief Executive Officer | 0 companies |
| Ingvild Gjelten Evensen | Observer | 0 companies |
| Oddvar Kristian Husby | Deputy Member | 0 companies |
| Solveig Aadland Kolflåth | Observer | 0 companies |
| Solfrid Ørjavik Time | Observer | 0 companies |
| Annette Hovind | Observer | 0 companies |
| Nina Vesetvik Brusdal | Observer | 0 companies |
| Rebekka Størksen Martinsen | Observer | 0 companies |
| Odd Einar Lillebø | Board of Directors | 0 companies |
| Odd Arne Haram | Board of Directors | 0 companies |
| Arild Ove Halås | Chairman | 0 companies |
| Rigmor Welle Hatlen | Board of Directors | 0 companies |
| Elin Maria Kanestrøm | Chairman | 0 companies |
| Ole Christian Martinsen | Board of Directors | 0 companies |
| Arnor Gunder Evensen | Board of Directors | 0 companies |
| Audun Sæbø | Board of Directors | 0 companies |