| Revenue | NOK 0 | — |
| EBITDA | NOK -245K | -23% |
| Net profit | NOK -32,5M | -3% |
| Total assets | NOK 2,1B | -13% |
| Equity | NOK 692,8M | -4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −59 | −81 | −76 | −66 | −68 | −78 | −82 | −190 | −199 | −245 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −59 | −81 | −76 | −66 | −68 | −78 | −82 | −190 | −199 | −245 |
| Net financials | 94 | 583 | −8 212 | 9 960 | −3 301 | −18 387 | −20 306 | −21 957 | −30 320 | −40 182 | −41 449 |
| Profit before tax | 85 | 524 | −8 293 | 9 884 | −3 366 | −18 455 | −20 384 | −22 039 | −30 510 | −40 382 | −41 695 |
| Tax | 703 | −4 805 | −1 949 | 2 398 | −715 | −4 060 | −4 485 | −4 849 | −6 712 | −8 884 | −9 171 |
| Net profit | −618 | 5 329 | −6 344 | 7 486 | −2 651 | −14 395 | −15 900 | −17 190 | −23 798 | −31 498 | −32 524 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 264 | 393 870 | 1 037 233 | 1 037 073 | 1 027 065 | 1 307 142 | 1 483 065 | 1 998 881 | 2 472 661 | 2 452 113 | 2 138 570 |
| Equity | 7 500 | 295 833 | 289 489 | 296 975 | 294 323 | 279 928 | 264 029 | 246 838 | 723 040 | 725 340 | 692 816 |
| Long-term debt | 3 764 | 98 037 | 746 250 | 738 750 | 731 250 | 723 750 | 716 250 | 1 750 000 | 1 732 500 | 1 440 000 | 1 431 250 |
| Short-term debt | 0 | 0 | 1 494 | 1 348 | 1 491 | 303 463 | 502 787 | 2 043 | 17 120 | 286 773 | 14 504 |
| Total debt | 3 764 | 98 037 | 747 744 | 740 098 | 732 741 | 1 027 213 | 1 219 037 | 1 752 043 | 1 749 620 | 1 726 773 | 1 445 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2019 | — | — |
HT Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PECUNIA EIENDOM AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fredrik Werring Neslein | Deputy Member | 0 companies |
| Hans Thomas Knudtzon | Deputy Member | 0 companies |
| Petter Fredrik Neslein | Chairman | 0 companies |