| Revenue | NOK 145K | -37% |
| EBITDA | NOK -23K | -162% |
| Net profit | NOK -42K | +97% |
| Total assets | NOK 1,9M | -61% |
| Equity | NOK 385K | +251% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 301 | 1 396 | 1 558 | 1 446 | 1 071 | 1 032 | 812 | 377 | 250 | 361 | 456 | 181 | 232 | 145 |
| Staff expenses | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 | 16 | 74 | 447 | 440 | 220 | 332 | 183 | −180 | −124 | 109 | −43 | −96 | 36 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 767 | −0 |
| EBIT | 11 | 16 | 74 | 447 | 440 | 220 | 332 | 183 | −180 | −124 | 109 | −43 | −96 | −1 730 | −23 |
| Net financials | −1 | −0 | −67 | −272 | −282 | −168 | −278 | −135 | −109 | −105 | −97 | −75 | −72 | −72 | −32 |
| Profit before tax | 10 | 16 | 7 | 175 | 158 | 52 | 54 | 48 | −289 | −229 | 12 | −118 | −168 | −1 803 | −54 |
| Tax | −0 | −0 | −0 | 38 | 44 | 15 | 15 | 13 | −0 | −0 | −20 | −26 | −37 | −397 | −12 |
| Net profit | 10 | 16 | 7 | 137 | 114 | 37 | 40 | 35 | −289 | −229 | 31 | −92 | −131 | −1 406 | −42 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 428 | 9 115 | 12 360 | 9 495 | 8 034 | 7 245 | 5 941 | 5 969 | 6 516 | 6 576 | 5 965 | 5 988 | 4 835 | 1 870 |
| Equity | 267 | — | — | 426 | 540 | 577 | 617 | 652 | 549 | 550 | 1 009 | 1 088 | 1 088 | 110 | 385 |
| Long-term debt | 0 | 0 | 8 582 | 11 232 | 8 584 | 7 239 | 6 257 | 5 174 | 5 233 | 5 599 | 5 030 | 4 791 | 4 840 | 4 637 | 1 485 |
| Short-term debt | 75 | 145 | 244 | 702 | 370 | 218 | 371 | 115 | 187 | 367 | 537 | 86 | 60 | 88 | 0 |
| Total debt | 75 | 145 | 8 826 | 11 933 | 8 955 | 7 457 | 6 628 | 5 289 | 5 419 | 5 966 | 5 567 | 4 877 | 4 900 | 4 726 | 1 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KH Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karoline B As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Oddbjørn Blindheim | Chief Executive Officer | 0 companies |
| Kurt Hugo Blindheim | Deputy Member | 0 companies |