| Revenue | NOK 3,4M | -43% |
| EBITDA | NOK 2M | +4039% |
| Net profit | NOK 779K | +208% |
| Total assets | NOK 24,3M | +6% |
| Equity | NOK 12,7M | +23% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 843 | 14 931 | 17 285 | 17 053 | 16 595 | 15 754 | 14 764 | 14 536 | 14 615 | 14 660 | 14 745 | 14 597 | 14 996 | 15 597 | 5 701 | 5 959 | 3 370 |
| Staff expenses | −8 989 | −9 849 | −11 487 | −11 161 | −12 301 | −11 081 | −10 475 | −10 247 | −10 638 | −9 988 | −10 342 | −9 764 | −9 229 | −9 947 | −3 483 | −4 493 | −620 |
| EBITDA | 213 | 1 412 | 844 | 1 152 | 655 | 1 194 | 1 150 | 625 | 391 | 683 | 487 | 1 126 | 2 204 | 1 389 | 501 | −52 | 2 048 |
| Depreciation & amort. | −603 | −559 | −630 | −698 | −838 | −858 | −657 | −510 | −504 | −492 | −463 | −557 | −502 | −504 | −163 | −302 | −487 |
| EBIT | −389 | 853 | 214 | 453 | −183 | 336 | 493 | 115 | −113 | 192 | 24 | 569 | 1 703 | 885 | 338 | −354 | 1 562 |
| Net financials | −51 | −68 | −60 | −112 | −112 | −99 | −21 | −33 | −46 | −48 | −50 | −48 | −33 | −26 | −48 | −364 | −563 |
| Profit before tax | −440 | 785 | 154 | 341 | −295 | 237 | 472 | 82 | −159 | 143 | −26 | 521 | 1 670 | 859 | 290 | −718 | 999 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 220 |
| Net profit | −440 | 785 | 154 | 341 | −295 | 237 | 472 | 82 | −159 | 143 | −26 | 521 | 1 670 | 859 | 290 | −718 | 779 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 750 | 12 712 | 13 540 | 15 470 | 14 335 | 14 068 | 13 790 | 13 338 | 12 815 | 12 509 | 12 123 | 12 086 | 13 093 | 14 555 | 15 185 | 22 977 | 24 332 |
| Equity | 5 191 | 5 976 | 6 130 | 6 472 | 6 075 | 6 313 | 6 784 | 6 866 | 6 708 | 6 851 | 6 825 | 7 299 | 9 132 | 10 747 | 11 037 | 10 319 | 12 659 |
| Long-term debt | 3 875 | 0 | 0 | 0 | 6 208 | 5 692 | 5 175 | 4 658 | 4 142 | 3 625 | 3 108 | 2 592 | 2 075 | 1 558 | 1 042 | 10 525 | 10 133 |
| Short-term debt | 1 684 | 2 111 | 2 168 | 2 274 | 2 051 | 2 064 | 1 831 | 1 813 | 1 965 | 2 033 | 2 190 | 2 195 | 1 886 | 2 250 | 3 106 | 2 134 | 1 539 |
| Total debt | 5 559 | 6 736 | 7 409 | 8 999 | 8 259 | 7 755 | 7 006 | 6 472 | 6 107 | 5 658 | 5 298 | 4 786 | 3 961 | 3 808 | 4 148 | 12 659 | 11 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
ME Deputy Member | Deputy Member | 2022 | — | — |
TK Deputy Member | Deputy Member | 2021 | — | — |
SR Deputy Member | Deputy Member | 2022 | — | — |
EE Deputy Member | Deputy Member | 2022 | — | — |
SH Deputy Member | Deputy Member | 2022 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PH Deputy Member | Deputy Member | 2022 | — | — |
CA Deputy Member | Deputy Member | 2022 | — | — |
HA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kragerø Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Håvard Seland | Chief Executive Officer | 0 companies |
| Maria Elena Karlander Lund | Deputy Member | 0 companies |
| Tore Klausen | Deputy Member | 0 companies |
| Solfrid Rui Slettebakken | Deputy Member | 0 companies |
| Ellef Ellegård | Deputy Member | 0 companies |
| Sarah Hjelmseth Iversen | Deputy Member | 0 companies |
| Janna Christina Pihl | Chief Executive Officer | 0 companies |
| Per Havn | Deputy Member | 0 companies |
| Christine Akseth Larsen | Deputy Member | 0 companies |
| Hanne Asta Jensen | Deputy Member | 0 companies |
| Mona Therese Mehlum | Board of Directors | 0 companies |
| Kristoffer Stoa Gundersen | Board of Directors | 0 companies |
| Tone Størseth | Board of Directors | 0 companies |
| Randi Stenersen | Board of Directors | 0 companies |
| Fredrik Brubakken | Board of Directors | 0 companies |
| Bjarne Vidar Borgan Paulsen | Board of Directors | 0 companies |
| Geir Westhrin | Deputy Chairman | 0 companies |
| Anita Mjelland | Board of Directors | 0 companies |
| Reidun Brokke | Board of Directors | 0 companies |
| Per Kristian Nilsen | Deputy Chairman | 0 companies |
| Brit Karin Sjetne | Board of Directors | 0 companies |
| Kirsti Solheim | Chairman | 0 companies |
| Thorbjørn Amundsen Sørheim | Board of Directors | 0 companies |
| Øyvind Waasjø | Board of Directors | 0 companies |
| Randi Skorstøl | Board of Directors | 0 companies |