| Revenue | NOK 15,7M | -7% |
| EBITDA | NOK -587K | -388% |
| Net profit | NOK -531K | -880% |
| Total assets | NOK 8,8M | -10% |
| Equity | NOK 5,3M | -9% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 753 | 20 748 | 19 411 | 16 850 | 15 740 |
| Staff expenses | −3 114 | −3 431 | −3 230 | −3 400 | −3 870 |
| EBITDA | 1 722 | 2 144 | 1 377 | 204 | −587 |
| Depreciation & amort. | −34 | −48 | −49 | −50 | −41 |
| EBIT | 1 687 | 2 096 | 1 329 | 154 | −628 |
| Net financials | −101 | −77 | −56 | −66 | −51 |
| Profit before tax | 1 586 | 2 018 | 1 273 | 88 | −679 |
| Tax | 349 | 444 | 280 | 19 | −148 |
| Net profit | 1 237 | 1 574 | 993 | 68 | −531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 259 | 10 159 | 9 963 | 9 807 | 8 822 |
| Equity | 3 198 | 4 772 | 5 765 | 5 833 | 5 302 |
| Long-term debt | 2 995 | 2 345 | 1 749 | 1 345 | 945 |
| Short-term debt | 3 066 | 3 042 | 2 450 | 2 629 | 2 574 |
| Total debt | 6 062 | 5 387 | 4 198 | 3 974 | 3 520 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PA Chief Executive Officer | Chief Executive Officer | 2002 |
IG Deputy Member | Deputy Member | 2002 |
VS Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Evensen | Chief Executive Officer | 0 companies |
| Ine Gudrun Synnøve Steenfat | Deputy Member | 0 companies |
| Veronica Skjævestad | Deputy Member | 0 companies |
| Leif Mangor Andersen | Chairman | 0 companies |