Riskpilot← Back to searchSign inGet full accessPOWERSIM SOFTWARE AS
ASActiveOrg 985169993Litleåsvegen 79, 5132 NyborgOther software publishing · NACE 5829Est. 20029 employeespowersim.no
Revenue 2024
NOK 14,7M
+44% vs 2023
EBITDA margin
16.4%
+71% vs 2023
Equity ratio
19.9%
Financial strength
Net profit 2024
NOK 1,1M
+71% vs 2023
| Revenue | NOK 14,7M | +44% |
| EBITDA | NOK 2,4M | +71% |
| Net profit | NOK 1,1M | +71% |
| Total assets | NOK 16,6M | +3% |
| Equity | NOK 3,3M | +50% |
| Employees | 9 | — |
Legal name
POWERSIM SOFTWARE AS
Org number
985169993
Legal form
Aksjeselskap
NACE code
5829 · Other software publishing
Founded
5. desember 2002
Share capital
NOK 302 056
Employees
9 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder og styrets leder i fellesskap.
Company purpose
Å inneha produksjonsrettigheter til edb- programmer, utvikle nye programmer, samt markedsføre edb- produkter.
Address
Litleåsvegen 79, 5132 Nyborg
Website
powersim.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 757 | 8 960 | 7 307 | 7 036 | 9 351 | 8 240 | 10 175 | 7 801 | 6 075 | 4 864 | 5 700 | 11 194 | 10 618 | 8 570 | 7 671 | 10 212 | 14 720 |
| Staff expenses | −0 | −5 512 | −5 907 | −5 534 | −5 217 | −6 310 | −6 604 | −6 563 | −6 107 | −6 299 | −4 611 | −4 562 | −7 247 | −7 452 | −6 979 | −6 700 | −6 207 | −8 124 |
| EBITDA | 0 | 1 303 | 622 | −128 | 349 | 1 254 | 231 | 2 477 | 454 | −1 309 | −677 | 22 | 2 433 | 948 | −36 | −1 086 | 1 412 | 2 416 |
| Depreciation & amort. | −0 | −445 | −461 | −540 | −637 | −629 | −502 | −456 | −355 | −258 | −187 | −99 | −70 | −65 | −129 | −424 | −761 | −1 324 |
| EBIT | 0 | 859 | 162 | −667 | −288 | 625 | −271 | 2 021 | 99 | −1 567 | −864 | −77 | 2 363 | 883 | −165 | −1 509 | 651 | 1 092 |
| Net financials | 0 | −57 | 252 | 246 | −212 | −121 | −26 | −200 | 74 | −9 | −54 | −31 | −115 | −85 | 62 | 74 | −4 | 77 |
| Profit before tax | 0 | 802 | 414 | −422 | −500 | 504 | −297 | 1 821 | 173 | −1 576 | −918 | −108 | 2 248 | 799 | −103 | −1 435 | 647 | 1 169 |
| Tax | −0 | −9 | 224 | −51 | 8 | −0 | −0 | 328 | 57 | −0 | −194 | −0 | −0 | 8 | −0 | −0 | −0 | 66 |
| Net profit | 0 | 811 | 191 | −371 | −508 | 504 | −297 | 1 492 | 117 | −1 576 | −724 | −108 | 2 248 | 791 | −103 | −1 435 | 647 | 1 104 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 531 | 4 994 | 2 983 | 2 602 | 3 233 | 3 400 | 5 333 | 4 283 | 2 686 | 1 873 | 3 267 | 5 936 | 6 588 | 6 431 | 5 169 | 16 057 | 16 567 |
| Equity | — | 978 | 1 033 | 661 | 310 | 860 | 503 | 1 895 | 2 011 | 435 | 152 | 44 | 2 293 | 3 083 | 2 981 | 1 545 | 2 192 | 3 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 |
| Short-term debt | 0 | 3 293 | 3 816 | 2 322 | 2 292 | 2 373 | 2 897 | 3 413 | 2 272 | 2 251 | 1 721 | 3 223 | 3 644 | 3 505 | 3 451 | 3 624 | 13 865 | 13 220 |
| Total debt | 0 | 3 553 | 3 961 | 2 322 | 2 292 | 2 373 | 2 897 | 3 439 | 2 272 | 2 251 | 1 721 | 3 223 | 3 644 | 3 505 | 3 451 | 3 624 | 13 865 | 13 271 |
EBITDA margin
16.4%
This company
15.8%
Market median
+4% vs market
20072024
Equity ratio
19.9%
This company
38.2%
Market median
-48% vs market
20072024
Return on equity
33.5%
This company
18.4%
Market median
+82% vs market
20072024
Net profit margin
7.5%
This company
8.1%
Market median
-7% vs market
20072024
Asset turnover
0.89×
This company
1.12×
Market median
+21% vs market
20072024
Debt / equity
4.03×
This company
0.62×
Market median
-550% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2024 | |
Breiva As | Company | 13.3% | 13.3% | 2024 |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2022 | |
| Individual | 10.5% | 10.5% | 2024 | |
| Individual | 9.7% | 9.7% | 2024 | |
Alsaker Holding As | Company | 8.6% | 8.6% | 2024 |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
Powersim Software As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
Sap Deutschland As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.7% | 1.7% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of POWERSIM SOFTWARE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Randi Margrete Lund Larsen | Board of Directors | 0 companies |
| Tone Haveland | Chairman | 0 companies |