| Revenue | NOK 9,7M | +8% |
| EBITDA | NOK -324K | -341% |
| Net profit | NOK -499K | -215% |
| Total assets | NOK 3,7M | +1% |
| Equity | NOK 922K | -35% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 6 156 | 5 891 | 5 285 | 4 832 | 5 277 | 5 210 | 7 065 | 7 051 | 8 352 | 8 870 | 9 228 | 8 944 | 9 696 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −994 | −1 438 | −1 051 | −1 098 | −1 268 | −1 593 | −1 557 | −1 626 | −2 081 | −1 942 | −2 168 | −2 154 | −2 615 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 846 | −283 | −583 | 1 428 | 684 | 58 | 392 | 116 | 463 | 552 | 91 | 135 | −324 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −184 | −251 | −247 | −237 | −149 | −141 | −117 | −151 | −194 | −189 | −242 | −259 | −198 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 662 | −533 | −830 | 1 191 | 535 | −83 | 275 | −35 | 270 | 363 | −152 | −125 | −522 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −54 | −57 | −213 | −54 | −59 | −55 | −60 | −72 | −46 | −79 | −86 | −98 | −113 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 608 | −591 | −1 043 | 1 138 | 476 | −138 | 215 | −107 | 224 | 283 | −238 | −223 | −635 |
| Tax | −0 | −0 | −0 | −0 | −0 | 169 | −0 | −0 | −0 | 10 | 5 | 65 | −23 | 50 | 66 | −28 | −65 | −136 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 439 | −591 | −1 043 | 1 138 | 465 | −143 | 150 | −84 | 174 | 217 | −209 | −159 | −499 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 3 241 | 3 860 | 3 244 | 3 127 | 3 140 | 2 856 | 2 821 | 2 979 | 3 198 | 3 459 | 3 587 | 3 614 | 3 664 |
| Equity | — | — | — | — | — | 1 383 | 793 | −374 | 763 | 1 229 | 1 086 | 1 236 | 1 151 | 1 326 | 1 789 | 1 580 | 1 421 | 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 551 | 1 003 | 1 238 | 1 058 | 890 | 711 | 537 | 683 | 513 | 385 | 279 | 826 | 845 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 307 | 2 064 | 2 380 | 1 305 | 1 022 | 1 060 | 1 049 | 1 145 | 1 360 | 1 284 | 1 729 | 1 367 | 1 897 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 857 | 3 067 | 3 618 | 2 364 | 1 911 | 1 770 | 1 586 | 1 828 | 1 873 | 1 669 | 2 007 | 2 193 | 2 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Velin As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ove Breivik | Chief Executive Officer | 0 companies |
| Stig Oddleif Breivik | Chairman | 0 companies |
| Stina Elin Storvand | Chairman | 0 companies |