| Revenue | NOK 43,4M | +12% |
| EBITDA | NOK 2,9M | -23% |
| Net profit | NOK 1,1M | -38% |
| Total assets | NOK 15,1M | +13% |
| Equity | NOK 8,4M | +14% |
| Employees | 76 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32 655 | 40 707 | 37 853 | 38 833 | 43 430 |
| Staff expenses | −17 824 | −20 242 | −21 268 | −21 344 | −24 513 |
| EBITDA | 2 586 | 1 993 | 2 809 | 3 732 | 2 887 |
| Depreciation & amort. | −544 | −989 | −1 448 | −1 692 | −1 720 |
| EBIT | 2 042 | 1 005 | 1 361 | 2 041 | 1 167 |
| Net financials | −7 | 25 | 34 | 161 | 189 |
| Profit before tax | 2 036 | 1 030 | 1 396 | 2 202 | 1 356 |
| Tax | 453 | 231 | 312 | 485 | 300 |
| Net profit | 1 583 | 799 | 1 084 | 1 716 | 1 057 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 835 | 10 814 | 10 884 | 13 277 | 15 051 |
| Equity | 3 765 | 4 564 | 5 647 | 7 364 | 8 420 |
| Long-term debt | 892 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 179 | 6 250 | 5 236 | 5 914 | 6 630 |
| Total debt | 7 071 | 6 250 | 5 236 | 5 914 | 6 630 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BN Deputy Member | Deputy Member | 2019 |
OM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Nilssen Lerfald | Deputy Member | 0 companies |
| Ole Martin Uglem | Chief Executive Officer | 0 companies |
| Vegard Aarnseth Kirkbak | Board of Directors | 0 companies |
| Runar Skippervik | Board of Directors | 0 companies |
| Torkil Reidar Iversen | Chairman | 0 companies |
| Jomar Skov Jenssen | Board of Directors | 0 companies |