| Revenue | NOK 35,3M | -7% |
| EBITDA | NOK -1,8M | -128% |
| Net profit | NOK -2,2M | -85% |
| Total assets | NOK 31,6M | +13% |
| Equity | NOK 14,1M | +16% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 205 | 13 094 | 10 502 | 11 273 | 16 798 | 15 379 | 12 909 | 13 805 | 17 494 | 21 392 | 30 715 | 24 980 | 32 733 | 32 435 | 44 354 | 37 931 | 35 284 |
| Staff expenses | −1 402 | −3 402 | −3 663 | −3 565 | −4 199 | −4 318 | −4 679 | −4 864 | −4 725 | −5 745 | −8 171 | −7 598 | −8 961 | −10 530 | −13 882 | −14 549 | −13 403 |
| EBITDA | 4 815 | 395 | −1 294 | 408 | 1 482 | 1 473 | 554 | 358 | 2 164 | 2 234 | 4 063 | 2 233 | 6 198 | 5 760 | 6 900 | −797 | −1 820 |
| Depreciation & amort. | −101 | −102 | −161 | −170 | −124 | −121 | −158 | −235 | −256 | −522 | −566 | −668 | −641 | −584 | −561 | −589 | −916 |
| EBIT | 4 714 | 292 | −1 454 | 238 | 1 358 | 1 353 | 396 | 123 | 1 908 | 1 713 | 3 497 | 1 565 | 5 557 | 5 177 | 6 340 | −1 386 | −2 735 |
| Net financials | 149 | 79 | 93 | 92 | 75 | 22 | −145 | −137 | 38 | −133 | −272 | −330 | −223 | −265 | −222 | −88 | −353 |
| Profit before tax | 4 863 | 371 | −1 362 | 330 | 1 433 | 1 375 | 251 | −14 | 1 946 | 1 580 | 3 225 | 1 235 | 5 334 | 4 912 | 6 118 | −1 475 | −3 088 |
| Tax | 1 368 | 118 | 4 | −237 | 412 | 388 | 71 | −6 | 484 | 380 | 717 | 273 | 1 174 | 1 082 | 1 258 | −293 | −897 |
| Net profit | 3 495 | 253 | −1 365 | 567 | 1 021 | 987 | 179 | −8 | 1 463 | 1 200 | 2 508 | 962 | 4 160 | 3 830 | 4 860 | −1 181 | −2 191 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 760 | 3 949 | 4 579 | 3 894 | 5 826 | 7 183 | 5 648 | 6 204 | 8 882 | 8 260 | 18 093 | 17 925 | 24 460 | 22 507 | 30 463 | 28 059 | 31 619 |
| Equity | 1 911 | 2 391 | 1 025 | 1 592 | 1 713 | 2 201 | 2 380 | 2 372 | 2 835 | 3 034 | 5 542 | 6 504 | 10 664 | 8 494 | 13 354 | 12 173 | 14 078 |
| Long-term debt | 0 | 0 | 1 263 | 929 | 610 | 787 | 648 | 2 288 | 1 934 | 1 455 | 7 570 | 7 441 | 7 171 | 7 247 | 7 183 | 6 906 | 7 113 |
| Short-term debt | 6 850 | 1 558 | 2 291 | 1 373 | 3 503 | 4 196 | 2 620 | 1 544 | 4 113 | 3 770 | 4 981 | 3 981 | 6 625 | 6 766 | 9 926 | 8 980 | 10 428 |
| Total debt | 6 850 | 1 558 | 3 554 | 2 302 | 4 113 | 4 983 | 3 268 | 3 832 | 6 047 | 5 225 | 12 551 | 11 422 | 13 797 | 14 013 | 17 109 | 15 886 | 17 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergman Og Beving Invest Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Snorre Strøm | Chief Executive Officer | 0 companies |
| Frank Hinrichsen | Chief Executive Officer | 0 companies |
| Lars Tony Jimmy Axelsson | Board of Directors | 0 companies |
| Fredrik Andreas Timonen | Board of Directors | 0 companies |
| Lars Erik Dyrnes | Chairman | 0 companies |
| Fritz Henrik Berglund | Board of Directors | 0 companies |
| Eric Gunnar Daniel Persson | Board of Directors | 0 companies |
| Mats Åke Herbert Gullbrandsson | Chairman | 0 companies |