| Revenue | NOK 1,2M | -1% |
| EBITDA | NOK 17K | +101% |
| Net profit | NOK -408K | +83% |
| Total assets | NOK 3,9M | -47% |
| Equity | NOK 1,4M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 471 | 4 061 | 5 173 | 1 086 | 515 | 489 | 586 | 583 | 580 | 587 | 574 | 1 168 | 1 183 | 1 246 | 1 235 | 1 234 | 1 217 |
| Staff expenses | −1 872 | −1 549 | −1 294 | −846 | −100 | −10 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −33 |
| EBITDA | 315 | 542 | 2 551 | −704 | −276 | −195 | −28 | −50 | −0 | 64 | 13 | −872 | −1 046 | −1 089 | −1 921 | −1 909 | 17 |
| Depreciation & amort. | −537 | −375 | −299 | −182 | −115 | −109 | −15 | −0 | −0 | −0 | −61 | −730 | −746 | −925 | −928 | −889 | −231 |
| EBIT | −222 | 167 | 2 252 | −886 | −391 | −304 | −43 | −50 | −0 | 64 | −48 | −1 602 | −1 792 | −2 014 | −2 850 | −2 798 | −214 |
| Net financials | −19 | −48 | −12 | −36 | −7 | −3 | −2 | −3 | −2 | −2 | −8 | −9 | −66 | −157 | −233 | −324 | −288 |
| Profit before tax | −241 | 119 | 2 240 | −922 | −398 | −307 | −46 | −53 | −2 | 63 | −56 | −1 610 | −1 859 | −2 171 | −3 082 | −3 123 | −502 |
| Tax | −0 | −0 | 586 | −0 | −33 | −0 | −0 | −0 | −0 | −0 | −195 | −0 | −415 | −478 | −678 | −687 | −95 |
| Net profit | −241 | 119 | 1 655 | −922 | −365 | −307 | −46 | −53 | −2 | 63 | 139 | −1 610 | −1 443 | −1 693 | −2 404 | −2 436 | −408 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 061 | 1 993 | 4 143 | 1 076 | 883 | 617 | 213 | 372 | 626 | 879 | 4 748 | 6 466 | 8 371 | 8 763 | 7 930 | 7 408 | 3 933 |
| Equity | 300 | 419 | 567 | −271 | −636 | −942 | −988 | −1 042 | −143 | −81 | 749 | 1 741 | 2 178 | 2 343 | 2 452 | 1 287 | 1 378 |
| Long-term debt | 1 635 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 162 | 192 | 216 | 0 |
| Short-term debt | 4 126 | 1 398 | 3 400 | 1 313 | 1 518 | 1 558 | 1 201 | 1 414 | 769 | 960 | 3 998 | 4 725 | 6 077 | 6 258 | 5 286 | 5 904 | 2 556 |
| Total debt | 5 762 | 1 574 | 3 576 | 1 346 | 1 518 | 1 560 | 1 201 | 1 414 | 769 | 960 | 3 998 | 4 725 | 6 192 | 6 419 | 5 478 | 6 120 | 2 556 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oda Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Aaslid | Chairman | 0 companies |
| Øystein Tusvik | Board of Directors | 0 companies |