| Revenue | NOK 715,1M | +7% |
| EBITDA | NOK 64,1M | -35% |
| Net profit | NOK -3,7M | -231% |
| Total assets | NOK 434M | -8% |
| Equity | NOK 46,8M | -4% |
| Employees | 109 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 936 | 521 808 | 574 577 | 509 159 | 478 250 | 515 661 | 236 415 | 259 463 | 486 895 | 665 916 | 715 148 |
| Staff expenses | −47 802 | −55 481 | −69 597 | −66 974 | −63 923 | −71 239 | −69 098 | −85 256 | −103 231 | −113 771 | −124 584 |
| EBITDA | 124 884 | 125 129 | 126 023 | 88 473 | 82 950 | 104 888 | 1 214 | 2 060 | 90 668 | 98 432 | 64 063 |
| Depreciation & amort. | −37 048 | −32 109 | −41 266 | −48 632 | −55 181 | −54 759 | −74 085 | −70 100 | −69 919 | −57 010 | −59 226 |
| EBIT | 87 835 | 93 020 | 84 757 | 39 841 | 27 769 | 50 129 | −72 871 | −68 040 | 20 749 | 41 422 | 4 837 |
| Net financials | 4 657 | 1 573 | −5 080 | 10 232 | −3 687 | 7 667 | 4 008 | 1 748 | −7 132 | −30 810 | −10 184 |
| Profit before tax | 92 492 | 94 593 | 79 677 | 50 073 | 24 082 | 57 796 | −68 862 | −66 292 | 13 618 | 10 613 | −5 347 |
| Tax | 24 607 | 26 413 | 20 485 | 10 013 | 5 930 | 10 447 | −15 129 | −15 455 | 3 030 | 7 781 | −1 637 |
| Net profit | 67 885 | 68 180 | 59 192 | 40 060 | 18 025 | 49 286 | −53 733 | −50 837 | 10 587 | 2 831 | −3 710 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 046 | 285 173 | 338 600 | 350 767 | 387 477 | 456 619 | 446 843 | 516 549 | 475 440 | 469 502 | 434 025 |
| Equity | 66 412 | 72 968 | 71 923 | 113 582 | 131 607 | 135 866 | 93 625 | 82 400 | 73 722 | 48 794 | 46 777 |
| Long-term debt | 0 | 21 949 | 71 225 | 141 218 | 2 732 | 147 010 | 272 695 | 336 356 | 231 430 | 218 731 | 244 490 |
| Short-term debt | 169 828 | 187 449 | 192 745 | 93 665 | 250 967 | 173 743 | 58 227 | 97 792 | 170 288 | 201 977 | 142 757 |
| Total debt | 169 828 | 209 398 | 263 970 | 234 883 | 253 699 | 320 753 | 330 922 | 434 149 | 401 718 | 420 708 | 387 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2021 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JW Deputy Member | Deputy Member | 2021 | — | — |
GK Deputy Member | Deputy Member | 2021 | — | — |
DS Deputy Member | Deputy Member | 2021 | — | — |
TM Deputy Member | Deputy Member | 2023 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
UD Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telenor Asa | Company | 98.9% | 98.9% | 2024 |
Telenor Communication Ii As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Dahlsveen | Deputy Member | 0 companies |
| Magnus Fredrik Müller | Chief Executive Officer | 0 companies |
| Joakim Welde | Deputy Member | 0 companies |
| Geir Kilsti | Deputy Member | 0 companies |
| Dag-Tommy Steen | Deputy Member | 0 companies |
| Tordis Merete Hovstad Aas | Deputy Member | 0 companies |
| Lars Erik Lunøe | Chief Executive Officer | 0 companies |
| Ulf Duus Carlsen | Deputy Member | 0 companies |
| Visa Pekka Paavo Roine | Board of Directors | 0 companies |
| Sverre Pedersen | Board of Directors | 0 companies |
| Åsa Katarina Ekros Lunde | Board of Directors | 0 companies |
| Håkon Berdal | Board of Directors | 0 companies |
| Randi Wiese Heirung | Board of Directors | 0 companies |
| Ove Fredheim | Chairman | 0 companies |
| Stig Johannessen | Board of Directors | 0 companies |
| Carl Peter Severin | Chairman | 0 companies |
| Tom Nilsen Hvammen | Board of Directors | 0 companies |
| Birgitte Engebretsen | Board of Directors | 0 companies |
| Thor Jørgen Guttormsen | Board of Directors | 0 companies |