| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +89% |
| Net profit | NOK -6K | +66% |
| Total assets | NOK 950K | -6% |
| Equity | NOK 828K | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 583 | 3 366 | 5 619 | 4 263 | 4 939 | 5 094 | 5 085 | 4 794 | 4 566 | 178 | 453 | 0 | 0 | 0 |
| Staff expenses | −3 525 | −2 079 | −3 388 | −3 390 | −2 991 | −3 329 | −3 826 | −3 444 | −3 630 | −200 | −0 | −0 | −0 | −0 |
| EBITDA | 348 | −902 | 637 | −393 | 474 | 546 | −146 | −343 | −1 610 | 146 | 383 | −71 | −36 | −4 |
| Depreciation & amort. | −58 | −103 | −146 | −89 | −46 | −40 | −26 | −21 | −14 | −7 | −0 | −0 | −0 | −0 |
| EBIT | 290 | −1 005 | 491 | −483 | 427 | 506 | −172 | −364 | −1 623 | 139 | 383 | −71 | −36 | −4 |
| Net financials | −90 | −27 | 67 | −51 | 17 | −85 | −89 | −136 | 158 | −10 | 8 | 9 | 1 | −2 |
| Profit before tax | 200 | −1 032 | 558 | −534 | 445 | 421 | −262 | −500 | −1 465 | 129 | 391 | −62 | −35 | −6 |
| Tax | 69 | −39 | −32 | −0 | −0 | 32 | −0 | 44 | −0 | −541 | 133 | −0 | −16 | −0 |
| Net profit | 132 | −993 | 590 | −534 | 445 | 389 | −262 | −544 | −1 465 | 669 | 258 | −62 | −18 | −6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 267 | 4 851 | 5 651 | 3 196 | 4 352 | 4 468 | 4 321 | 2 766 | 6 855 | 6 377 | 1 545 | 1 391 | 1 015 | 950 |
| Equity | 140 | −853 | −263 | −797 | −352 | 37 | −225 | −1 370 | −2 835 | 782 | 857 | 853 | 834 | 828 |
| Long-term debt | 832 | 0 | 0 | 0 | 853 | 942 | 944 | 1 105 | 0 | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 295 | 4 204 | 4 579 | 2 989 | 3 851 | 3 489 | 3 602 | 3 031 | 9 691 | 5 583 | 688 | 539 | 181 | 122 |
| Total debt | 2 127 | 5 704 | 5 914 | 3 992 | 4 704 | 4 431 | 4 546 | 4 136 | 9 691 | 5 595 | 688 | 539 | 181 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Nordskog | Chief Executive Officer | 0 companies |
| Morten Krüger | Chairman | 0 companies |
| Louise Mossin Kofoed | Board of Directors | 0 companies |