| Revenue | NOK 1,3M | +3% |
| EBITDA | NOK 827K | -21% |
| Net profit | NOK 623K | +128% |
| Total assets | NOK 17,6M | -1% |
| Equity | NOK 2,6M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 031 | 925 | 1 142 | 1 224 | 1 259 |
| Staff expenses | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 167 | 628 | 905 | 1 044 | 827 |
| Depreciation & amort. | −50 | −50 | −50 | −29 | −29 |
| EBIT | 117 | 578 | 855 | 1 015 | 798 |
| Net financials | −134 | −267 | −367 | −665 | 0 |
| Profit before tax | −17 | 310 | 488 | 350 | 798 |
| Tax | −4 | 58 | 107 | 77 | 176 |
| Net profit | −13 | 253 | 381 | 273 | 623 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 251 | 18 060 | 13 939 | 17 898 | 17 632 |
| Equity | 2 538 | 2 577 | 2 565 | 2 567 | 2 566 |
| Long-term debt | 15 080 | 15 033 | 10 706 | 14 855 | 14 100 |
| Short-term debt | 633 | 450 | 668 | 476 | 967 |
| Total debt | 15 713 | 15 483 | 11 374 | 15 331 | 15 067 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HS Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Sandra Lillegaard | Deputy Member | 0 companies |
| Fredrik Lillegaard | Board of Directors | 0 companies |
| Vebjørn Lillegaard | Chairman | 0 companies |
| Vegard Lillegaard | Chairman | 0 companies |