| Revenue | NOK 4,4M | -74% |
| EBITDA | NOK 3M | +287% |
| Net profit | NOK -74K | +97% |
| Total assets | NOK 25,6M | -6% |
| Equity | NOK -699K | -12% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 041 | 733 | 748 | 3 427 | 675 | 5 652 | 3 024 | 5 240 | 4 960 | 5 594 | 2 828 | 4 606 | 2 919 | 16 105 | 21 030 | 17 213 | 4 391 |
| Staff expenses | −267 | −38 | −22 | −254 | −167 | −273 | −161 | −649 | −151 | −139 | −319 | −740 | −129 | −157 | −163 | −163 | −184 |
| EBITDA | 85 | 221 | 488 | 2 842 | 262 | 1 476 | 669 | 2 128 | 1 715 | 1 137 | 1 982 | 1 572 | 2 265 | 1 434 | 1 265 | 779 | 3 017 |
| Depreciation & amort. | −47 | −95 | −95 | −11 | −43 | −56 | −64 | −222 | −380 | −420 | −382 | −305 | −628 | −767 | −890 | −1 147 | −897 |
| EBIT | 38 | 126 | 393 | 2 832 | 219 | 1 420 | 605 | 1 907 | 1 336 | 717 | 1 600 | 1 267 | 1 637 | 668 | 375 | −368 | 2 120 |
| Net financials | −287 | −490 | −329 | −567 | −417 | −710 | −510 | 60 | −707 | −561 | −484 | −608 | −511 | −690 | −1 032 | −1 977 | −2 194 |
| Profit before tax | −249 | −364 | 63 | 2 264 | −198 | 710 | 95 | 1 967 | 628 | 156 | 1 116 | 659 | 1 126 | −22 | −657 | −2 345 | −74 |
| Tax | −68 | −102 | 18 | −149 | 123 | 197 | −52 | 301 | 139 | 19 | 228 | 145 | 248 | −5 | −0 | −0 | −0 |
| Net profit | −182 | −262 | 46 | 2 414 | −321 | 513 | 147 | 1 666 | 489 | 137 | 888 | 514 | 878 | −17 | −657 | −2 345 | −74 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 888 | 9 328 | 10 643 | 9 821 | 11 673 | 16 200 | 18 847 | 20 892 | 21 514 | 18 029 | 16 281 | 24 913 | 49 086 | 49 036 | 44 902 | 27 059 | 25 560 |
| Equity | 522 | 259 | 1 305 | 3 331 | 3 010 | 3 523 | 2 890 | 4 556 | 4 245 | 4 382 | 4 968 | 4 732 | 5 610 | 5 593 | 1 720 | −625 | −699 |
| Long-term debt | 8 775 | 0 | 0 | 0 | 5 493 | 11 152 | 13 714 | 15 573 | 16 584 | 12 797 | 10 545 | 17 939 | 42 294 | 41 046 | 38 781 | 24 267 | 23 202 |
| Short-term debt | 592 | 451 | 991 | 746 | 3 170 | 1 526 | 2 243 | 764 | 685 | 850 | 769 | 2 242 | 1 182 | 2 397 | 4 401 | 3 416 | 3 057 |
| Total debt | 9 366 | 9 069 | 9 338 | 6 490 | 8 663 | 12 678 | 15 957 | 16 337 | 17 269 | 13 647 | 11 314 | 20 181 | 43 476 | 43 443 | 43 182 | 27 683 | 26 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2005 | — | — |
TA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rab Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirin Annie Skognes | Deputy Member | 0 companies |
| Tuva Amalie Brekk | Deputy Member | 0 companies |
| Ronny Andre Brekk | Chairman | 0 companies |