| Revenue | NOK 1,3M | +23% |
| EBITDA | NOK 293K | +291% |
| Net profit | NOK 256K | +238% |
| Total assets | NOK 604K | +116% |
| Equity | NOK 72K | +139% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 571 | 1 255 | 1 537 | 1 357 | 1 353 | 167 | 4 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 947 | 1 025 | 1 257 |
| Staff expenses | −1 401 | −987 | −1 153 | −1 013 | −961 | −0 | −0 | −0 | −0 | −0 | −119 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −112 | −43 | −63 | −94 | 153 | 113 | −17 | −10 | −12 | −19 | −0 | −17 | −12 | −10 | −57 | −153 | 293 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −112 | −43 | −63 | −94 | 153 | 113 | −17 | −10 | −12 | −19 | −0 | −17 | −12 | −10 | −57 | −153 | 293 |
| Net financials | 6 | 1 | −1 | −2 | −6 | 0 | −0 | −1 | 0 | −1 | 0 | −0 | −0 | −2 | 0 | −9 | −13 |
| Profit before tax | −106 | −42 | −64 | −96 | 147 | 113 | −17 | −12 | −12 | −20 | −0 | −17 | −12 | −12 | −57 | −162 | 279 |
| Tax | −29 | −12 | −18 | −27 | 70 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | 23 | 23 |
| Net profit | −77 | −30 | −46 | −69 | 77 | 113 | −17 | −12 | −12 | −20 | −0 | −17 | −12 | −12 | −34 | −185 | 256 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 382 | 407 | 274 | 208 | 149 | 125 | 24 | 6 | 2 | 132 | 80 | 58 | 46 | 558 | 279 | 604 |
| Equity | 92 | 62 | 16 | −53 | 24 | 137 | 120 | 109 | 96 | 76 | 76 | 59 | 47 | 35 | 1 | −184 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 320 | 392 | 328 | 184 | 11 | 5 | −85 | −90 | −74 | 56 | 21 | 11 | 11 | 557 | 463 | 532 |
| Total debt | 287 | 320 | 392 | 328 | 184 | 11 | 5 | −85 | −90 | −74 | 56 | 21 | 11 | 11 | 557 | 463 | 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ES Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.H.S Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeffrey Scott Pascual | Chief Executive Officer | 0 companies |
| Eric Scott Pascual | Deputy Member | 0 companies |
| Anders Kvarberg | Chairman | 0 companies |
| Torunn Skar Pascual | Board of Directors | 0 companies |
| Ronny Stave | Chairman | 0 companies |
| Hanne Haugen | Board of Directors | 0 companies |