| Revenue | NOK 42,5M | +17% |
| EBITDA | NOK 7,2M | +72% |
| Net profit | NOK 5,4M | +79% |
| Total assets | NOK 17,1M | +25% |
| Equity | NOK 4,9M | +9% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 041 | 34 424 | 35 277 | 36 512 | 42 545 |
| Staff expenses | −23 103 | −25 065 | −26 747 | −26 514 | −29 096 |
| EBITDA | 4 839 | 4 819 | 2 905 | 4 149 | 7 155 |
| Depreciation & amort. | −422 | −329 | −295 | −303 | −289 |
| EBIT | 4 417 | 4 490 | 2 609 | 3 846 | 6 866 |
| Net financials | −8 | 10 | 9 | 4 | 35 |
| Profit before tax | 4 409 | 4 501 | 2 618 | 3 850 | 6 901 |
| Tax | 974 | 990 | 576 | 847 | 1 520 |
| Net profit | 3 435 | 3 510 | 2 042 | 3 003 | 5 382 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 312 | 14 294 | 13 177 | 13 661 | 17 055 |
| Equity | 2 933 | 2 943 | 3 985 | 4 488 | 4 870 |
| Long-term debt | 68 | 58 | 89 | 111 | 76 |
| Short-term debt | 12 312 | 11 293 | 9 103 | 9 061 | 12 110 |
| Total debt | 12 380 | 11 350 | 9 191 | 9 173 | 12 186 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ML Deputy Member | Deputy Member | 2015 – 2025 |
HF Deputy Member | Deputy Member | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24% | 24% | 2024 | |
| Individual | 24% | 24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Louise Rønneberg Moen | Deputy Member | 0 companies |
| Hanne Francke Dyrø | Deputy Member | 0 companies |
| Espen Strandmyr Eide | Board of Directors | 0 companies |
| Lars Olav Moen | Board of Directors | 0 companies |
| Frida Randen | Board of Directors | 0 companies |
| Gunnar Dyrø | Board of Directors | 0 companies |