| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | +1% |
| Net profit | NOK -731K | -452% |
| Total assets | NOK 12,1M | -5% |
| Equity | NOK 12M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 169 | 542 | 335 | 641 | 308 | 300 | 28 | 1 281 | 376 | 395 | 1 604 | 827 | 600 | 619 | 0 | 0 | 0 |
| Staff expenses | −0 | −269 | −3 | −203 | −221 | −204 | −214 | −216 | −218 | −224 | −226 | −60 | −15 | −0 | −17 | −0 | −0 | −0 |
| EBITDA | 0 | 1 846 | 398 | −4 | 287 | −27 | −24 | −397 | 826 | −56 | −6 | 1 258 | 630 | 340 | 340 | −94 | −55 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −6 | −5 | −4 | −102 | −41 | −32 | −26 | −21 | −17 | −17 | −0 | −0 |
| EBIT | 0 | 1 846 | 398 | −4 | 287 | −34 | −30 | −402 | 822 | −158 | −46 | 1 225 | 604 | 320 | 324 | −110 | −55 | −55 |
| Net financials | 0 | 2 493 | 568 | 153 | 256 | 358 | 364 | 2 450 | 324 | 270 | 365 | 279 | 482 | 3 270 | 12 | 162 | 322 | −586 |
| Profit before tax | 0 | 4 339 | 967 | 148 | 543 | 324 | 334 | 2 048 | 1 146 | 112 | 318 | 1 504 | 1 086 | 3 589 | 336 | 51 | 267 | −641 |
| Tax | −0 | 563 | 169 | 41 | 129 | 52 | 45 | −0 | 277 | −0 | 7 | 302 | 146 | 88 | 14 | 11 | 59 | 90 |
| Net profit | 0 | 3 776 | 798 | 108 | 414 | 272 | 290 | 2 048 | 869 | 112 | 311 | 1 202 | 940 | 3 501 | 322 | 40 | 208 | −731 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 928 | 6 563 | 6 431 | 6 886 | 7 173 | 7 584 | 9 676 | 11 113 | 10 958 | 11 367 | 12 090 | 9 000 | 12 362 | 12 687 | 12 566 | 12 786 | 12 090 |
| Equity | — | 5 413 | 6 161 | 6 169 | 6 582 | 6 854 | 7 144 | 9 192 | 10 061 | 10 173 | 10 484 | 7 686 | 8 626 | 12 127 | 12 449 | 12 489 | 12 697 | 11 965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 515 | 402 | 262 | 303 | 319 | 440 | 484 | 1 052 | 786 | 883 | 4 404 | 374 | 236 | 238 | 77 | 90 | 124 |
| Total debt | 0 | 1 515 | 402 | 262 | 303 | 319 | 440 | 484 | 1 052 | 786 | 883 | 4 404 | 374 | 236 | 238 | 77 | 90 | 124 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 11.0% | 11.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Eirik Lødøen | Chairman | 0 companies |