| Revenue | NOK 4,3M | +2% |
| EBITDA | NOK 2,8M | +11% |
| Net profit | NOK 1,2M | -35% |
| Total assets | NOK 28,6M | -1% |
| Equity | NOK 7,4M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 612 | 1 527 | 1 815 | 1 839 | 1 923 | 1 888 | 1 891 | 2 035 | 2 489 | 3 408 | 3 471 | 3 830 | 3 939 | 4 259 | 4 347 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −66 | −81 | −13 | −0 |
| EBITDA | 182 | −253 | 653 | 583 | 845 | 1 140 | 976 | 954 | 1 063 | 1 061 | 2 118 | 1 763 | 1 939 | 1 689 | 2 551 | 2 821 |
| Depreciation & amort. | −81 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −275 | −275 |
| EBIT | 102 | −253 | 653 | 583 | 845 | 1 140 | 976 | 954 | 1 063 | 1 061 | 2 118 | 1 763 | 1 939 | 1 689 | 2 276 | 2 546 |
| Net financials | −188 | −281 | −586 | −796 | −573 | −561 | −526 | −489 | −397 | −488 | −735 | −680 | −594 | −904 | −135 | −1 055 |
| Profit before tax | −86 | −534 | 67 | −214 | 272 | 579 | 450 | 465 | 666 | 573 | 1 383 | 1 083 | 1 346 | 785 | 2 141 | 1 491 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 67 | 190 | 127 | 298 | 240 | 289 | 195 | 351 | 327 |
| Net profit | −86 | −534 | 67 | −214 | 272 | 579 | 450 | 398 | 476 | 446 | 1 085 | 843 | 1 056 | 590 | 1 790 | 1 164 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 228 | 7 124 | 11 749 | 13 900 | 13 847 | 13 900 | 13 862 | 13 927 | 17 147 | 25 989 | 26 179 | 28 584 | 28 972 | 28 574 | 28 842 | 28 570 |
| Equity | −140 | 1 292 | 1 959 | 1 745 | 2 017 | 2 596 | 3 046 | 3 444 | 3 920 | 4 366 | 5 451 | 6 294 | 7 351 | 7 941 | 7 688 | 7 447 |
| Long-term debt | 1 978 | 5 500 | 9 587 | 11 909 | 11 556 | 11 069 | 10 636 | 10 249 | 13 000 | 21 228 | 20 139 | 19 047 | 17 959 | 20 170 | 17 953 | 18 750 |
| Short-term debt | 390 | 332 | 203 | 246 | 273 | 235 | 179 | 235 | 227 | 395 | 588 | 3 242 | 3 662 | 463 | 3 201 | 2 372 |
| Total debt | 2 368 | 5 832 | 9 790 | 12 155 | 11 829 | 11 304 | 10 816 | 10 483 | 13 227 | 21 623 | 20 728 | 22 289 | 21 621 | 20 634 | 21 154 | 21 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ØH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slomarka 57 Holding As | Company | 100.0% | 100.0% | 2024 |
Towi Holding As | Company | 50.2% | 50.2% | 2022 |
Øyvind Hauga As | Company | 49.8% | 49.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Magnus Fjeld Skinstad | Chief Executive Officer | 0 companies |
| Øyvind Hauga | Chief Executive Officer | 0 companies |
| Jon Kristofer Skinstad | Chairman | 0 companies |
| Tom Wiggo Bjerknes | Chairman | 0 companies |
| Bjørn Norum | Board of Directors | 0 companies |