| Revenue | NOK 5,8M | +6% |
| EBITDA | NOK 406K | +418% |
| Net profit | NOK 251K | +469% |
| Total assets | NOK 410K | -28% |
| Equity | NOK -767K | +25% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 947 | 6 618 | 6 338 | 5 465 | 5 811 |
| Staff expenses | −3 210 | −3 462 | −3 324 | −2 822 | −2 692 |
| EBITDA | 337 | −98 | 278 | 78 | 406 |
| Depreciation & amort. | −231 | −187 | −122 | −119 | −116 |
| EBIT | 106 | −285 | 156 | −40 | 289 |
| Net financials | −3 | −5 | −7 | −28 | −38 |
| Profit before tax | 104 | −290 | 149 | −68 | 251 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 104 | −290 | 149 | −68 | 251 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 164 | 1 546 | 1 351 | 566 | 410 |
| Equity | −809 | −1 099 | −951 | −1 019 | −767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 973 | 2 645 | 2 301 | 1 585 | 1 178 |
| Total debt | 2 973 | 2 645 | 2 301 | 1 585 | 1 178 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TK Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Kallestad | Deputy Member | 0 companies |
| Andreas Eikrem Bjørndalen | Board of Directors | 0 companies |
| Lars Stian Havrås | Board of Directors | 0 companies |
| Sandra Kallestad | Board of Directors | 0 companies |
| Ann-Kristin Skogen | Board of Directors | 0 companies |
| Gunhild Grav | Chairman | 0 companies |