| Revenue | NOK 240K | +0% |
| EBITDA | NOK 469K | -10% |
| Net profit | NOK 58K | -31% |
| Total assets | NOK 1,8M | -1% |
| Equity | NOK -2,7M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 663 | 460 | 240 | 240 | 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 374 | 243 | 185 | 524 | 469 |
| Depreciation & amort. | −38 | −38 | −38 | −38 | −38 |
| EBIT | 336 | 205 | 147 | 486 | 431 |
| Net financials | −237 | −287 | −370 | −402 | −373 |
| Profit before tax | 100 | −82 | −223 | 84 | 58 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 100 | −82 | −223 | 84 | 58 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 775 | 2 394 | 1 967 | 1 850 | 1 834 |
| Equity | −2 586 | −2 669 | −2 892 | −2 808 | −2 750 |
| Long-term debt | 5 263 | 5 037 | 4 836 | 4 634 | 4 465 |
| Short-term debt | 99 | 26 | 23 | 24 | 118 |
| Total debt | 5 362 | 5 062 | 4 859 | 4 658 | 4 583 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TK Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.99% | 49.99% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Individual | 5.01% | 5.01% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Kallestad | Deputy Member | 0 companies |
| Andreas Eikrem Bjørndalen | Board of Directors | 0 companies |
| Lars Stian Havrås | Board of Directors | 0 companies |
| Sandra Kallestad | Board of Directors | 0 companies |
| Gunhild Grav | Chairman | 0 companies |