| Revenue | NOK 20,5M | +7% |
| EBITDA | NOK 3,1M | +25% |
| Net profit | NOK -197K | -3098% |
| Total assets | NOK 34,1M | +11% |
| Equity | NOK 7,1M | +1% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22 878 | 20 418 | 20 723 | 19 077 | 20 476 |
| Staff expenses | −6 130 | −5 744 | −5 217 | −6 129 | −7 537 |
| EBITDA | 1 599 | 2 614 | 2 422 | 2 464 | 3 089 |
| Depreciation & amort. | −1 946 | −1 858 | −2 059 | −2 217 | −2 914 |
| EBIT | −346 | 756 | 363 | 246 | 174 |
| Net financials | −94 | −159 | −495 | −248 | −425 |
| Profit before tax | −441 | 597 | −132 | −2 | −251 |
| Tax | −89 | 136 | −26 | 5 | −54 |
| Net profit | −351 | 461 | −106 | −6 | −197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26 111 | 26 157 | 30 293 | 30 836 | 34 092 |
| Equity | 5 792 | 6 254 | 6 656 | 7 023 | 7 077 |
| Long-term debt | 3 223 | 1 163 | 5 891 | 7 928 | 10 270 |
| Short-term debt | 17 095 | 18 740 | 17 746 | 15 884 | 16 745 |
| Total debt | 20 319 | 19 903 | 23 636 | 23 813 | 27 014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IL Deputy Member | Deputy Member | 2018 |
HK Chief Executive Officer | Chief Executive Officer | 2012 |
BA Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Nordli | Deputy Member | 0 companies |
| Hilde Kristin Nordli | Chief Executive Officer | 0 companies |
| Bodhild Agathe Nordli | Deputy Member | 0 companies |
| Lars Erik Nordli | Chairman | 0 companies |