| Revenue | NOK 40,5M | +6% |
| EBITDA | NOK -8,4M | -37% |
| Net profit | NOK 173K | -99% |
| Total assets | NOK 1,6B | -3% |
| Equity | NOK 251,7M | +0% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 323 | 30 020 | 31 194 | 38 336 | 40 495 |
| Staff expenses | −17 249 | −18 005 | −19 241 | −19 235 | −21 973 |
| EBITDA | −1 089 | −4 197 | −5 791 | −6 100 | −8 351 |
| Depreciation & amort. | −2 792 | −3 014 | −3 220 | −4 959 | −4 967 |
| EBIT | −3 881 | −7 211 | −9 011 | −11 059 | −13 318 |
| Net financials | 17 321 | 49 195 | 24 018 | 54 874 | 13 637 |
| Profit before tax | 13 440 | 41 984 | 15 007 | 43 815 | 319 |
| Tax | −191 | 253 | −278 | 9 247 | 146 |
| Net profit | 13 631 | 41 731 | 15 285 | 34 568 | 173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 591 513 | 1 590 117 | 1 582 093 | 1 632 938 | 1 577 344 |
| Equity | 234 623 | 239 916 | 240 786 | 251 569 | 251 741 |
| Long-term debt | 305 000 | 1 295 000 | 1 295 000 | 1 295 000 | 1 295 000 |
| Short-term debt | 46 098 | 52 005 | 43 886 | 86 370 | 29 868 |
| Total debt | 351 098 | 1 347 005 | 1 338 886 | 1 381 370 | 1 324 868 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SO Deputy Member | Deputy Member | 2025 |
TS Chief Executive Officer | Chief Executive Officer | 2017 |
TJ Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
MH Deputy Member | Deputy Member | 2022 – 2025 |
RO Deputy Member | Deputy Member | 2020 – 2022 |
RM Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.25% | 31.25% | 2024 | |
| Company | 21.88% | 21.88% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 9.38% | 9.38% | 2024 | |
| Company | 6.25% | 6.25% | 2024 | |
| Company | 6.25% | 6.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Henrik Jørgensen | Deputy Member | 0 companies |
| Rune Olesrud | Deputy Member | 0 companies |
| Sven Olav Tro Johnsen | Deputy Member | 0 companies |
| Terje Skansen | Chief Executive Officer | 0 companies |
| Tor Johnny Arnesen | Deputy Member | 0 companies |
| Rune Martin Buljo | Deputy Member | 0 companies |
| Jon Harald Oldernes | Board of Directors | 0 companies |
| Bjørn Johansen | Board of Directors | 0 companies |
| Hege Åse Solbakken | Deputy Chairman | 0 companies |
| Marius Johnsen Støme | Board of Directors | 0 companies |
| Thor Morten Bråteng | Board of Directors | 0 companies |
| Tom Erik Pedersen | Board of Directors | 0 companies |
| Trond Vidar Thomson | Board of Directors | 0 companies |
| Kristin Høiby | Deputy Chairman | 0 companies |
| Ronny Andersen | Board of Directors | 0 companies |
| Jan-Arild Hildonen | Board of Directors | 0 companies |
| Hallvard Skaarstad | Board of Directors | 0 companies |
| Marit Magelssen Vambheim | Board of Directors | 0 companies |
| Tor Arne Pedersen | Chairman | 0 companies |
| Ken Erik Larsen | Board of Directors | 0 companies |
| Kristin Rajala | Board of Directors | 0 companies |