| Revenue | NOK 2,4M | -3% |
| EBITDA | NOK -634K | +12% |
| Net profit | NOK 13,6M | -23% |
| Total assets | NOK 160,2M | +2% |
| Equity | NOK 155,6M | +2% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 617 | 733 | 106 450 | 0 | 0 | 1 287 | 1 635 | 1 718 | 1 847 | 2 164 | 2 934 | 3 766 | 2 931 | 2 798 | 2 464 | 2 391 |
| Staff expenses | −531 | −518 | −7 922 | −0 | −0 | −975 | −1 345 | −1 368 | −1 422 | −1 839 | −3 445 | −4 223 | −2 895 | −3 046 | −2 706 | −2 566 |
| EBITDA | −441 | −358 | 69 163 | 0 | 0 | −5 | 39 | −159 | −161 | −441 | −826 | −847 | −286 | −662 | −719 | −634 |
| Depreciation & amort. | −35 | −13 | −18 907 | −0 | −0 | −119 | −129 | −128 | −105 | −58 | −62 | −68 | −68 | −48 | −47 | −43 |
| EBIT | −476 | −371 | 50 257 | 0 | 0 | −124 | −90 | −287 | −266 | −499 | −888 | −915 | −354 | −710 | −765 | −677 |
| Net financials | 568 | 21 142 | −30 539 | 0 | 0 | 5 713 | 9 882 | 10 494 | 12 297 | 34 308 | 29 394 | 32 670 | 23 931 | 18 862 | 19 261 | 15 392 |
| Profit before tax | 92 | 20 771 | 19 718 | 0 | 0 | 5 588 | 9 793 | 10 207 | 12 032 | 33 809 | 28 505 | 31 755 | 23 577 | 18 152 | 18 496 | 14 715 |
| Tax | 26 | 860 | 5 512 | −0 | −0 | 128 | 131 | 105 | 65 | 246 | 174 | 707 | 759 | 659 | 957 | 1 137 |
| Net profit | 66 | 19 911 | 14 206 | 0 | 0 | 5 461 | 9 662 | 10 102 | 11 967 | 33 563 | 28 331 | 31 048 | 22 818 | 17 493 | 17 539 | 13 578 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 077 | 39 132 | 815 767 | — | — | 45 556 | 46 706 | 52 224 | 63 682 | 89 125 | 107 014 | 132 893 | 142 469 | 146 890 | 156 667 | 160 196 |
| Equity | 11 435 | 31 345 | 89 361 | — | — | 36 519 | 42 181 | 48 283 | 55 250 | 85 813 | 106 144 | 129 192 | 140 011 | 143 503 | 152 043 | 155 621 |
| Long-term debt | −408 | −158 | 0 | 0 | 0 | 4 568 | 4 031 | 3 511 | 3 032 | 2 567 | 15 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 993 | 20 888 | 0 | 0 | 4 468 | 493 | 430 | 5 401 | 745 | 854 | 3 700 | 2 458 | 3 386 | 4 624 | 4 574 |
| Total debt | 7 234 | 7 628 | 726 406 | 0 | 0 | 9 036 | 4 524 | 3 941 | 8 432 | 3 312 | 869 | 3 700 | 2 458 | 3 386 | 4 624 | 4 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Helen Skogstrøm | Deputy Member | 0 companies |
| Tore Kværner | Chairman | 0 companies |